Tempur Sealy Reports First Quarter 2016 Results
FIRST QUARTER 2016 FINANCIAL SUMMARY
- Total net sales decreased 2.5% to $721.0 million from $739.5 million in the first quarter of 2015. On a constant currency basis(1), total net sales were flat, with a decrease of 1.6% in the
North America business segment and an increase of 5.9% in the International business segment. - Gross margin under
U.S. generally accepted accounting principles ("GAAP") was 40.4% as compared to 37.7% in the first quarter of 2015. Adjusted gross margin(1) was 40.4% as compared to 38.5% in the first quarter of 2015. - GAAP operating income increased 41.0% to $76.7 million as compared to $54.4 million in the first quarter of 2015. Operating income included $3.0 million of additional costs related to executive management transition and
$0.9 million of integration costs. Operating income in the first quarter of 2015 included$11.7 million of integration costs and$2.1 million of additional costs related to the Company's 2015 Annual Meeting. Adjusted operating income(1) increased 18.2% to$80.6 million , or 11.2% of net sales, as compared to$68.2 million , or 9.2% of net sales, in the first quarter of 2015. - Earnings before interest, tax, depreciation and amortization ("EBITDA")(1) increased 34.4% to
$102.0 million as compared to $75.9 million for the first quarter of 2015. Adjusted EBITDA(1) increased 14.9% to $104.0 million as compared to $90.5 million in the first quarter of 2015. - Adjustments to EBITDA totaled
$2 million , as compared to$15 million in the first quarter of 2015. - GAAP net income increased 69.2% to
$39.6 million as compared to$23.4 million in the first quarter of 2015. Adjusted net income(1) increased 24.0% to$42.3 million as compared to$34.1 million in the first quarter of 2015. - GAAP earnings per diluted share ("EPS") was $0.63 as compared to
$0 .38 in the first quarter of 2015. Adjusted EPS(1) increased 23.6% to $0.68 as compared to adjusted EPS of $0.55 in the first quarter of 2015. On a constant currency basis, adjusted EPS increased 25.5%. - The Company ended the first quarter of 2016 with consolidated funded debt less qualified cash(1) of $1.5 billion. Leverage based on the ratio of consolidated funded debt less qualified cash to Adjusted EBITDA(1) was 3.18 times for the trailing twelve months ended
March 31, 2016 as compared to 3.93 times for the trailing twelve months endedMarch 31, 2015 . - During the first quarter of 2016, the Company purchased 1.7 million shares of its common stock for a total cost of $100 million. As of March 31, 2016, the Company had $100 million available under its existing share repurchase authorization.
FIRST QUARTER KEY HIGHLIGHTS | |||||||||||||
(in millions, except percentages and per |
Three Months Ended |
% Change |
% Change Constant | ||||||||||
|
|
||||||||||||
Net sales |
$ |
721.0 |
$ |
739.5 |
(2.5) |
% |
(0.1) |
% | |||||
Adjusted EBITDA(1) |
104.0 |
90.5 |
14.9 |
% |
16.7 |
% | |||||||
Adjusted EPS(1) |
$ |
0.68 |
$ |
0.55 |
23.6 |
% |
25.5 |
% |
(1) This is a non-GAAP financial measure. Please refer to "Non-GAAP Financial Measures and Constant Currency Information" below. |
Business Segment Highlights
The Company's business segments include
International net sales decreased 3.0% to
International adjusted gross margin(1) improved 190 basis points to 54.3% as compared to 52.4% in the first quarter of 2015, primarily driven by channel mix, improvements in plant efficiency and a decrease in commodity costs, partially offset by an increase in sales of Sealy products relative to sales of Tempur products. The increase in International adjusted gross margin(1) drove a 110 basis point increase in the Company's International adjusted operating margin(1) to 19.4% as compared to 18.3% in the first quarter of 2015.
Corporate GAAP operating expense decreased 3.1% to
Corporate adjusted operating expense(1) decreased 2.0% to
(1) This is a non-GAAP financial measure. Please refer to "Non-GAAP Financial Measures and Constant Currency Information" below. |
Balance Sheet
As of
Financial Guidance
The Company also today reaffirmed its financial guidance for 2016. For the full year 2016, the Company currently expects Adjusted EBITDA to range from
Conference Call Information
Non-GAAP Financial Measures and Constant Currency Information.
For additional information regarding adjusted net income, adjusted EPS, adjusted gross profit, adjusted gross margin, adjusted operating income (expense), adjusted operating margin, EBITDA, adjusted EBITDA, consolidated funded debt, and consolidated funded debt less qualified cash (all of which are non-GAAP financial measures), please refer to the reconciliations and other information included in the attached schedules. For information on the methodology used to present information on a constant currency basis, please refer to "Constant Currency Information" included in the attached schedules.
Forward-looking Statements
This press release contains "forward-looking statements," within the meaning of the federal securities laws, which include information concerning one or more of the Company's plans, objectives, goals, strategies, and other information that is not historical information. When used in this release, the words "estimates," "expects," "guidance," "anticipates," "projects," "plans," "proposed," "intends," "believes," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements include, without limitation, statements relating to the Company's expectations regarding adjusted EBITDA for 2016 and performance generally for 2016. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the Company will realize these expectations or that these beliefs will prove correct.
Numerous factors, many of which are beyond the Company's control, could cause actual results to differ materially from those expressed as forward-looking statements. These risk factors include risks associated with the Company's capital structure and debt level; general economic, financial and industry conditions, particularly in the retail sector, as well as consumer confidence and the availability of consumer financing; changes in product and channel mix and the impact on the Company's gross margin; changes in interest rates; the impact of the macroeconomic environment in both the
There are a number of risks, uncertainties and other important factors, many of which are beyond the Company's control, that could cause its actual results to differ materially from those expressed as forward-looking statements in this press release, including the risk factors discussed under the heading "Risk Factors" under ITEM 1A of Part 1 of the Company's Annual Report on Form 10-K for the year ended
About
Investor Relations Contact:
Executive Vice President, Chief Financial Officer
800-805-3635
Investor.relations@tempursealy.com
Condensed Consolidated Statements of Operations (in millions, except per common share amounts) (unaudited) | |||||||||
Three Months Ended |
|||||||||
|
Chg % | ||||||||
2016 |
2015 |
||||||||
Net sales |
$ |
721.0 |
$ |
739.5 |
(2.5)% | ||||
Cost of sales |
430.0 |
460.8 |
|||||||
Gross profit |
291.0 |
278.7 |
4.4% | ||||||
Selling and marketing expenses |
150.1 |
153.8 |
|||||||
General, administrative and other expenses |
71.7 |
77.7 |
|||||||
Equity income in earnings of unconsolidated affiliates |
(2.8) |
(3.0) |
|||||||
Royalty income, net of royalty expense |
(4.7) |
(4.2) |
|||||||
Operating income |
76.7 |
54.4 |
41.0% | ||||||
Other expense, net: |
|||||||||
Interest expense, net |
21.4 |
20.4 |
|||||||
Other income, net |
(1.0) |
(1.3) |
|||||||
Total other expense |
20.4 |
19.1 |
|||||||
Income before income taxes |
56.3 |
35.3 |
59.5% | ||||||
Income tax provision |
(17.3) |
(10.3) |
|||||||
Net income before non-controlling interest |
39.0 |
25.0 |
56.0% | ||||||
Less: Net (loss) income attributable to non-controlling interest (1) |
(0.6) |
1.6 |
|||||||
Net income attributable to |
$ |
39.6 |
$ |
23.4 |
69.2% | ||||
Earnings per common share: |
|||||||||
Basic |
$ |
0.64 |
$ |
0.38 |
|||||
Diluted |
$ |
0.63 |
$ |
0.38 |
65.8% | ||||
Weighted average common shares outstanding: |
|||||||||
Basic |
62.0 |
60.9 |
|||||||
Diluted |
62.6 |
62.2 |
(1) |
(Loss) income attributable to the Company's redeemable non-controlling interest in |
Condensed Consolidated Balance Sheet (in millions) | |||||||
|
| ||||||
ASSETS |
(unaudited) |
||||||
Current Assets: |
|||||||
Cash and cash equivalents |
37.1 |
153.9 |
|||||
Accounts receivable, net |
384.7 |
379.4 |
|||||
Inventories, net |
214.4 |
199.2 |
|||||
Prepaid expenses and other current assets |
72.7 |
76.6 |
|||||
Total Current Assets |
708.9 |
809.1 |
|||||
Property, plant and equipment, net |
364.9 |
361.7 |
|||||
|
717.7 |
709.4 |
|||||
Other intangible assets, net |
696.1 |
695.4 |
|||||
Deferred income taxes |
13.0 |
12.2 |
|||||
Other non-current assets |
76.2 |
67.7 |
|||||
Total Assets |
$ |
2,576.8 |
$ |
2,655.5 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current Liabilities: |
|||||||
Accounts payable |
$ |
215.5 |
$ |
266.3 |
|||
Accrued expenses and other current liabilities |
246.8 |
254.0 |
|||||
Income taxes payable |
13.9 |
11.2 |
|||||
Current portion of long-term debt |
178.9 |
181.5 |
|||||
Total Current Liabilities |
655.1 |
713.0 |
|||||
Long-term debt, net |
1,293.7 |
1,273.3 |
|||||
Deferred income taxes |
194.1 |
195.4 |
|||||
Other non-current liabilities |
169.7 |
171.2 |
|||||
Total Liabilities |
2,312.6 |
2,352.9 |
|||||
Redeemable Non-Controlling Interest |
11.8 |
12.4 |
|||||
Total Stockholders' Equity |
252.4 |
290.2 |
|||||
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity |
$ |
2,576.8 |
$ |
2,655.5 |
Condensed Consolidated Statements of Cash Flows (in millions) (unaudited) | |||||||
Three Months Ended | |||||||
| |||||||
2016 |
2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net income before non-controlling interest |
$ |
39.0 |
$ |
25.0 |
|||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
17.6 |
17.8 |
|||||
Amortization of stock-based compensation |
6.1 |
4.0 |
|||||
Amortization of deferred financing costs |
1.8 |
2.2 |
|||||
Bad debt expense |
1.5 |
1.1 |
|||||
Deferred income taxes |
(1.7) |
(6.7) |
|||||
Dividends received from unconsolidated affiliates |
2.1 |
1.9 |
|||||
Equity income in earnings of unconsolidated affiliates |
(2.8) |
(3.0) |
|||||
Non-cash interest expense on 8.0% Sealy Notes |
1.8 |
1.3 |
|||||
Loss on sale of assets |
0.2 |
0.1 |
|||||
Foreign currency adjustments and other |
(1.6) |
0.1 |
|||||
Changes in operating assets and liabilities |
(82.8) |
(50.2) |
|||||
Net cash used in operating activities |
(18.8) |
(6.4) |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Purchases of property, plant and equipment |
(12.6) |
(15.4) |
|||||
Other |
(0.2) |
— |
|||||
Net cash used in investing activities |
(12.8) |
(15.4) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds from borrowings under long-term debt obligations |
101.5 |
97.9 |
|||||
Repayments of borrowings under long-term debt obligations |
(87.0) |
(98.8) |
|||||
Proceeds from exercise of stock options |
3.0 |
1.6 |
|||||
Excess tax benefit from stock-based compensation |
1.2 |
— |
|||||
|
(102.0) |
(1.1) |
|||||
Other |
0.4 |
0.2 |
|||||
Net cash used in financing activities |
(82.9) |
(0.2) |
|||||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(2.3) |
4.5 |
|||||
Decrease in cash and cash equivalents |
(116.8) |
(17.5) |
|||||
CASH AND CASH EQUIVALENTS, beginning of period |
153.9 |
62.5 |
|||||
CASH AND CASH EQUIVALENTS, end of period |
$ |
37.1 |
$ |
45.0 |
Summary of Channel Sales
The following table highlights net sales information, by channel and by segment, for the three months ended March 31, 2016 and 2015:
Three Months Ended | |||||||||||||||||||||||
(in millions) |
Consolidated |
|
International | ||||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
2016 |
2015 | ||||||||||||||||||
Retail(1) |
$ |
649.6 |
$ |
676.1 |
$ |
549.3 |
$ |
569.8 |
$ |
100.3 |
$ |
106.3 |
|||||||||||
Other(2) |
71.4 |
63.4 |
30.7 |
24.3 |
40.7 |
39.1 |
|||||||||||||||||
$ |
721.0 |
$ |
739.5 |
$ |
580.0 |
$ |
594.1 |
$ |
141.0 |
$ |
145.4 |
(1) |
The Retail channel includes furniture and bedding retailers, department stores, specialty retailers and warehouse clubs. |
(2) |
The Other channel includes direct-to-consumer, third party distributors, hospitality and healthcare customers. |
Summary of Product Sales
The following table highlights net sales information, by product and by segment, for the three months ended March 31, 2016 and 2015:
Three Months Ended | |||||||||||||||||||||||
(in millions) |
Consolidated |
|
International | ||||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
2016 |
2015 | ||||||||||||||||||
Bedding(1) |
$ |
667.5 |
$ |
675.7 |
$ |
554.4 |
$ |
558.6 |
$ |
113.1 |
$ |
117.1 |
|||||||||||
Other(2) |
53.5 |
63.8 |
25.6 |
35.5 |
27.9 |
28.3 |
|||||||||||||||||
$ |
721.0 |
$ |
739.5 |
$ |
580.0 |
$ |
594.1 |
$ |
141.0 |
$ |
145.4 |
(1) |
Bedding products include mattresses, foundations, and adjustable foundations. |
(2) |
Other products include pillows and various other comfort products. |
Reconciliation of Non-GAAP Measures
(in millions, except percentages, ratios and per common share amounts)
The Company provides information regarding adjusted net income, adjusted EPS, adjusted gross profit, adjusted gross margin, adjusted operating income (expense), adjusted operating margin, EBITDA, adjusted EBITDA, consolidated funded debt and consolidated funded debt less qualified cash, which are not recognized terms under GAAP and do not purport to be alternatives to net income and earnings per share as a measure of operating performance or total debt. The Company believes that the use of these non-GAAP financial measures provides investors with additional useful information with respect to the impact of various costs associated with the 2013 acquisition of
Constant Currency Information
In this press release the Company refers to, and in other press releases and other communications with investors the Company may refer to, net sales or earnings or other historical financial information on a "constant currency basis", which is a non-GAAP financial measure. These references to constant currency basis do not include operational impacts that could result from fluctuations in foreign currency rates. To provide information on a constant currency basis, the applicable financial results are adjusted based on a simple mathematical model that translates current period results in local currency using the comparable prior year period's currency conversion rate. This approach is used for countries where the functional currency is the local country currency. This information is provided so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby facilitating period-to-period comparisons of business performance.
Adjusted Net Income and Adjusted EPS
A reconciliation of GAAP net income to adjusted net income and GAAP EPS to adjusted EPS is provided below. Management believes that the use of these non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments as described in the footnotes at the end of this release.
The following table sets forth the reconciliation of the Company's GAAP net income and EPS for the three months ended March 31, 2016 and 2015 to the calculation of adjusted net income and adjusted EPS for the three months ended March 31, 2016 and 2015:
Three Months Ended | |||||||
(in millions, except per share amounts) |
|
| |||||
GAAP net income |
$ |
39.6 |
$ |
23.4 |
|||
Integration costs, net of tax (1) |
0.7 |
8.3 |
|||||
Executive management transition, net of tax (2) |
2.1 |
— |
|||||
2015 Annual Meeting costs, net of tax (3) |
— |
1.5 |
|||||
Redemption value adjustment on redeemable non-controlling interest, net of tax(4) |
— |
1.0 |
|||||
Tax adjustment (5) |
(0.1) |
(0.1) |
|||||
Adjusted net income |
$ |
42.3 |
$ |
34.1 |
|||
GAAP earnings per share, diluted |
$ |
0.63 |
$ |
0.38 |
|||
Integration costs, net of tax (1) |
0.01 |
0.13 |
|||||
Executive management transition, net of tax (2) |
0.04 |
— |
|||||
2015 Annual Meeting costs, net of tax (3) |
— |
0.02 |
|||||
Redemption value adjustment on redeemable non-controlling interest, net of tax(4) |
— |
0.02 |
|||||
Adjusted earnings per share, diluted |
$ |
0.68 |
$ |
0.55 |
|||
Diluted shares outstanding |
62.6 |
62.2 |
|||||
Please refer to Footnotes at the end of this release. |
Adjusted Gross Profit and Gross Margin and Adjusted Operating Income (Expense) and Operating Margin
A reconciliation of GAAP gross profit and gross margin to adjusted gross profit and gross margin, respectively, and GAAP operating income (expense) and operating margin to adjusted operating income (expense) and operating margin, respectively, is provided below. Management believes that the use of these non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments as described in the footnotes at the end of this release.
The following table sets forth the reconciliation of the Company's reported GAAP gross profit and operating income (expense) to the calculation of adjusted gross profit and operating income (expense) for the three months ended
1Q 2016 | ||||||||||||||||||||||||
(in millions, except percentages) |
Consolidated |
Margin |
North America (6) |
Margin |
International |
Margin |
Corporate (7) | |||||||||||||||||
Net sales |
$ |
721.0 |
$ |
580.0 |
$ |
141.0 |
$ |
— |
||||||||||||||||
Gross profit |
$ |
291.0 |
40.4 |
% |
$ |
214.5 |
37.0 |
% |
$ |
76.5 |
54.3 |
% |
$ |
— |
||||||||||
Adjustments |
0.2 |
0.2 |
— |
— |
||||||||||||||||||||
Adjusted gross profit |
$ |
291.2 |
40.4 |
% |
$ |
214.7 |
37.0 |
% |
$ |
76.5 |
54.3 |
% |
$ |
— |
||||||||||
Operating income (expense) |
$ |
76.7 |
10.6 |
% |
$ |
77.3 |
13.3 |
% |
$ |
27.3 |
19.4 |
% |
$ |
(27.9) |
||||||||||
Adjustments |
3.9 |
0.3 |
— |
3.6 |
||||||||||||||||||||
Adjusted operating income (expense) |
$ |
80.6 |
11.2 |
% |
$ |
77.6 |
13.4 |
% |
$ |
27.3 |
19.4 |
% |
$ |
(24.3) |
The following table sets forth the reconciliation of the Company's reported GAAP gross profit and operating income (expense) to the calculation of adjusted gross profit and operating income (expense) for the three months ended
1Q 2015 | ||||||||||||||||||||||||
(in millions, except percentages) |
Consolidated |
Margin |
North America (6) |
Margin |
International (8) |
Margin |
Corporate (9) | |||||||||||||||||
Net sales |
$ |
739.5 |
$ |
594.1 |
$ |
145.4 |
$ |
— |
||||||||||||||||
Gross profit |
$ |
278.7 |
37.7 |
% |
$ |
203.1 |
34.2 |
% |
$ |
75.6 |
52.0 |
% |
$ |
— |
||||||||||
Adjustments |
6.3 |
5.7 |
0.6 |
— |
||||||||||||||||||||
Adjusted gross profit |
$ |
285.0 |
38.5 |
% |
$ |
208.8 |
35.1 |
% |
$ |
76.2 |
52.4 |
% |
$ |
— |
||||||||||
Operating income (expense) |
$ |
54.4 |
7.4 |
% |
$ |
57.9 |
9.7 |
% |
$ |
25.3 |
17.4 |
% |
$ |
(28.8) |
||||||||||
Adjustments |
13.8 |
8.5 |
1.3 |
4.0 |
||||||||||||||||||||
Adjusted operating income (expense) |
$ |
68.2 |
9.2 |
% |
$ |
66.4 |
11.2 |
% |
$ |
26.6 |
18.3 |
% |
$ |
(24.8) |
||||||||||
Please refer to Footnotes at the end of this release. |
EBITDA, Adjusted EBITDA and Consolidated funded debt less qualified cash
The following reconciliations are provided below:
- GAAP net income to EBITDA and adjusted EBITDA
- Total debt to consolidated funded debt less qualified cash
- Ratio of consolidated funded debt less qualified cash to adjusted EBITDA
Management believes that presenting these non-GAAP measures provides investors with useful information with respect to the Company's operating performance and comparisons from period to period, as well as general information about the Company's progress in reducing its leverage.
The following table sets forth the reconciliation of the Company's reported GAAP net income to the calculation of adjusted EBITDA for the three months ended March 31, 2016 and 2015:
Three Months Ended | |||||||
(in millions) |
|
| |||||
GAAP net income |
$ |
39.6 |
$ |
23.4 |
|||
Interest expense |
21.4 |
20.4 |
|||||
Income taxes |
17.3 |
10.3 |
|||||
Depreciation and amortization |
23.7 |
21.8 |
|||||
EBITDA |
$ |
102.0 |
$ |
75.9 |
|||
Adjustments: |
|||||||
Integration costs (1) |
1.0 |
11.5 |
|||||
Executive management transition (2) |
1.0 |
— |
|||||
2015 Annual Meeting costs (3) |
— |
2.1 |
|||||
Redeemable non-controlling interest (4) |
— |
1.0 |
|||||
Adjusted EBITDA |
$ |
104.0 |
$ |
90.5 |
The following table sets forth the reconciliation of the Company's net income to the calculations of EBITDA and adjusted EBITDA for the trailing twelve months ended
Trailing Twelve Months Ended | ||||||||
(in millions) |
|
| ||||||
Net income |
$ |
89.7 |
$ |
104.9 |
||||
Interest expense |
97.1 |
90.1 |
||||||
Income taxes |
132.4 |
63.7 |
||||||
Depreciation and amortization |
95.8 |
87.5 |
||||||
EBITDA |
$ |
415.0 |
$ |
346.2 |
||||
Adjustments |
||||||||
Integration costs (10) |
18.1 |
45.5 |
||||||
German legal settlement (11) |
17.6 |
— |
||||||
Restructuring costs (12) |
11.9 |
— |
||||||
Executive management transition and retention compensation (13) |
11.7 |
— |
||||||
Other income (14) |
(9.5) |
(15.6) |
||||||
2015 Annual Meeting costs (15) |
4.2 |
2.1 |
||||||
Pension settlement (16) |
1.3 |
— |
||||||
Loss on disposal of business (17) |
— |
23.2 |
||||||
Financing costs (18) |
— |
1.3 |
||||||
Redemption value adjustment on redeemable non-controlling interest, net of tax (19) |
(1.0) |
1.0 |
||||||
Adjusted EBITDA |
$ |
469.3 |
$ |
403.7 |
||||
Consolidated funded debt less qualified cash |
$ |
1,490.2 |
$ |
1,586.6 |
||||
Ratio of consolidated funded debt less qualified cash to Adjusted EBITDA |
3.18 times |
3.93 times |
On
The following table sets forth the reconciliation of the Company's reported total debt to the calculation funded debt less qualified cash as of
(in millions) |
|
| |||||
Total debt, net |
$ |
1,472.6 |
$ |
1,573.3 |
|||
Plus: Deferred financing costs(20) |
23.6 |
29.3 |
|||||
Total debt |
1,496.2 |
1,602.6 |
|||||
Plus: Letters of credit outstanding |
18.8 |
17.3 |
|||||
Consolidated funded debt |
$ |
1,515.0 |
$ |
1,619.9 |
|||
Less: |
|||||||
Domestic qualified cash (21) |
6.3 |
15.7 |
|||||
Foreign qualified cash (21) |
18.5 |
17.6 |
|||||
Consolidated funded debt less qualified cash |
$ |
1,490.2 |
$ |
1,586.6 |
|||
Please refer to Footnotes at the end of this release. |
Footnotes:
(1) |
Integration costs represents costs, including legal fees, professional fees, compensation costs and other charges related to the transition of manufacturing facilities, and other costs related to the continued alignment of the |
(2) |
Executive management transition represents certain costs associated with the transition of certain of the Company's executive officers. Excluding the tax effect, total executive management transition costs are |
(3) |
2015 Annual Meeting costs represent additional costs related to the Company's 2015 Annual Meeting and related issues. Excluding the tax effect, total 2015 Annual Meeting costs are |
(4) |
Redemption value adjustment on redeemable non-controlling interest represents a |
(5) |
Adjustment of income taxes to normalized rate represents adjustments associated with the aforementioned items and other discrete income tax events. |
(6) |
Adjustments for the |
(7) |
Adjustments for Corporate represent executive management transition costs and integration costs which include professional fees and other charges to align the business related to the Sealy acquisition. |
(8) |
Adjustments for the International business segment represent integration costs incurred in connection with the introduction of Sealy products in certain international markets. |
(9) |
Adjustments for Corporate represent integration costs which include legal fees, professional fees and other charges to align the business related to the Sealy acquisition, as well as 2015 Annual Meeting costs. |
(10) |
Integration costs represents costs, including legal fees, professional fees, compensation costs and other charges related to the transition of manufacturing facilities, and other costs related to the continued alignment of the |
(11) |
German legal settlement represents the previously announced €15.5 million ( |
(12) |
Restructuring costs represents costs associated with headcount reduction and store closures. |
(13) |
Executive management transition and retention compensation represents certain costs associated with the transition of certain of the Company's executive officers. |
(14) |
Other income includes income from a partial settlement of a legal dispute. |
(15) |
2015 Annual Meeting costs represent additional costs related to the Company's 2015 Annual Meeting and related issues. |
(16) |
Pension settlement represents pension expense recorded in conjunction with a settlement offered to terminated, vested participants in a defined benefit pension plan. |
(17) |
Loss on disposal of business represents costs associated with the disposition of the three Sealy |
(18) |
Financing costs represent costs incurred in connection with the amendment of the 2012 Credit Facility. |
(19) |
Redemption value adjustment on redeemable non-controlling interest represents a |
(20) |
The Company presents deferred financing costs as a direct reduction from the carrying amount of the related debt in the Condensed Consolidated Balance Sheets. For purposes of determining total debt for financial covenants, the Company has added these costs back to total debt, net as calculated per the Condensed Consolidated Balance Sheets. |
(21) |
Qualified cash as defined in the 2016 Credit Agreement and 2012 Credit Agreement equals 100.0% of unrestricted domestic cash plus 60.0% of unrestricted foreign cash. For purposes of calculating leverage ratios, qualified cash is capped at |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tempur-sealy-reports-first-quarter-2016-results-300258981.html
SOURCE
News Provided by Acquire Media