Tempur-Pedic Reports Second Quarter Earnings
SECOND QUARTER FINANCIAL SUMMARY
- Earnings per diluted share (EPS) were
$0.45 in the second quarter of 2012 as compared to EPS of$0.76 per diluted share in the second quarter of 2011. The Company reported net income of$29.1 million for the second quarter of 2012 as compared to net income of$53.1 million in the second quarter of 2011. - Net sales decreased 4% to
$329.5 million in the second quarter of 2012 from$342.2 million in the second quarter of 2011. On a constant currency basis, net sales decreased 1%. Net sales in the North American segment decreased 8% and international segment net sales increased 8%. On a constant currency basis, international segment net sales increased 17%. - Mattress sales decreased 4% globally. Mattress sales decreased 8% in the North American segment and increased 11% in the international segment. On a constant currency basis, international mattress sales increased 20%. Pillow sales decreased 2% globally. Pillow sales decreased 10% in
North America and increased 5% internationally. On a constant currency basis, international pillow sales increased 12%. - Gross profit margin was 50.7% as compared to 52.9% in the second quarter of 2011. The gross profit margin decreased primarily as a result of increased promotions and discounts, deleverage and product mix, offset partially by geographic mix.
- Operating profit margin was 14.4% as compared to 24.2% in the second quarter of 2011 reflecting deleverage throughout the income statement.
- The Company generated
$42.0 million of operating cash flow as compared to$48.2 million in the second quarter of 2011. - During the second quarter of 2012, the Company purchased 4.9 million shares of its common stock for a total cost of
$138 million . As ofJune 30, 2012 , the Company had$100 million available under its existing share repurchase authorization.
Chief Executive Officer
Financial Guidance
On
Conference Call Information
Forward-looking Statements
This release contains "forward-looking statements," within the meaning of federal securities laws, which include information concerning one or more of the Company's plans, objectives, goals, strategies, and other information that is not historical information. When used in this release, the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements include, without limitation, information concerning our plans; objectives; goals; strategies; future events; future revenues or performance; the impact of the macroeconomic environment in both the U.S. and internationally on sales and our business segments; strategic long-term investments; changes in capital expenditures; the impact of
consumer confidence; litigation and similar issues; pending tax assessments; financial flexibility; the impact of initiatives to respond to increased levels of competition in our industry; the impact of initiatives to accelerate growth, expand market share and attract sales from the standard mattress market; efforts to expand business within established accounts, improve account productivity, reduce costs and operating expenses and improve manufacturing productivity; initiatives to improve gross margin; the vertical integration of our business; the development, rollout and market acceptance of new products; our ability to further invest in the business and in brand awareness; our ability to meet financial obligations and continue to comply with the terms of our Senior Credit Facility, including its financial ratio covenants; effects of changes in foreign exchange rates on our reported
earnings; our expected sources of cash flow; our ability to effectively manage cash; our ability to align costs with sales expectations; plan to introduce new initiatives and plans and expectations for net sales and earnings per share for the full year 2012; and other information that is not historical information. All forward looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the Company will realize these expectations or that these beliefs will prove correct.
There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release. Important factors, many of which are beyond the Company's control, could cause actual results to differ materially from those expressed as forward-looking statements. Additional information concerning these and other risks and uncertainties are discussed in the Company's filings with the
About the Company
Condensed Consolidated Statements of Income (In thousands, except per common share amounts)
| ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
|
June 30, |
|||||||||||||||
2012 |
2011 |
Chg % |
2012 |
2011 |
Chg % | |||||||||||
Net sales |
$ |
329,461 |
$ |
342,212 |
-3.7% |
$ |
713,854 |
$ |
668,050 |
6.9% | ||||||
Cost of sales |
162,578 |
161,194 |
340,985 |
316,722 |
||||||||||||
Gross profit |
166,883 |
181,018 |
-7.8% |
372,869 |
351,328 |
6.1% | ||||||||||
Selling and marketing expenses |
83,672 |
67,980 |
166,971 |
132,350 |
||||||||||||
General, administrative and other expenses |
35,662 |
30,208 |
72,284 |
60,868 |
||||||||||||
Operating income |
47,549 |
82,830 |
-42.6% |
133,614 |
158,110 |
-15.5% | ||||||||||
Other expense, net: |
||||||||||||||||
Interest expense, net |
(4,167) |
(2,646) |
(8,233) |
(5,185) |
||||||||||||
Other income (expense), net |
486 |
(118) |
45 |
(721) |
||||||||||||
Total other expense |
(3,681) |
(2,764) |
(8,188) |
(5,906) |
||||||||||||
Income before income taxes |
43,868 |
80,066 |
-45.2% |
125,426 |
152,204 |
-17.6% | ||||||||||
Income tax provision |
14,745 |
26,982 |
40,085 |
50,860 |
||||||||||||
Net income |
$ |
29,123 |
$ |
53,084 |
$ |
85,341 |
$ |
101,344 |
||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ |
0.46 |
$ |
0.78 |
$ |
1.35 |
$ |
1.48 |
||||||||
Diluted |
$ |
0.45 |
$ |
0.76 |
$ |
1.31 |
$ |
1.44 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
62,851 |
67,959 |
63,366 |
68,257 |
||||||||||||
Diluted |
64,337 |
70,018 |
65,019 |
70,469 |
Condensed Consolidated Balance Sheets (In thousands) | ||||||
|
December 31, | |||||
2012 |
2011 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
134,198 |
$ |
111,367 | ||
Accounts receivable, net |
131,192 |
142,412 | ||||
Inventories |
106,056 |
91,212 | ||||
Prepaid expenses and other current assets |
24,148 |
20,088 | ||||
Deferred income taxes |
17,161 |
14,391 | ||||
Total Current Assets |
412,755 |
379,470 | ||||
Property, plant and equipment, net |
166,310 |
160,502 | ||||
Goodwill |
213,150 |
213,273 | ||||
Other intangible assets, net |
64,959 |
66,491 | ||||
Other non-current assets |
8,366 |
8,904 | ||||
Total Assets |
$ |
865,540 |
$ |
828,640 | ||
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
||||||
Current Liabilities: |
||||||
Accounts payable |
$ |
69,179 |
$ |
69,936 | ||
Accrued expenses and other current liabilities |
76,009 |
76,636 | ||||
Income taxes payable |
8,632 |
20,506 | ||||
Total Current Liabilities |
153,820 |
167,078 | ||||
Long-term debt |
681,500 |
585,000 | ||||
Deferred income taxes |
19,568 |
24,227 | ||||
Other non-current liabilities |
22,792 |
21,544 | ||||
Total Liabilities |
877,680 |
797,849 | ||||
Total Stockholders' (Deficit) Equity |
(12,140) |
30,791 | ||||
Total Liabilities and Stockholders' (Deficit) Equity |
$ |
865,540 |
$ |
828,640 |
Condensed Consolidated Statements of Cash Flows (In thousands) | |||||||
Six Months Ended | |||||||
June 30, | |||||||
2012 |
2011 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net income |
$ |
85,341 |
$ |
101,344 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
17,648 |
16,590 |
|||||
Amortization of stock-based compensation |
7,410 |
7,719 |
|||||
Amortization of deferred financing costs |
700 |
346 |
|||||
Bad debt expense |
1,260 |
1,137 |
|||||
Deferred income taxes |
(7,150) |
(1,133) |
|||||
Foreign currency adjustments and other |
779 |
826 |
|||||
Changes in operating assets and liabilities |
(19,447) |
(22,879) |
|||||
Net cash provided by operating activities |
86,541 |
103,950 |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Purchases of property, plant and equipment |
(20,664) |
(12,098) |
|||||
Other |
(1,669) |
(1,970) |
|||||
Net cash used by investing activities |
(22,333) |
(14,068) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds from long-term revolving credit facility |
245,500 |
572,500 |
|||||
Repayments of long-term revolving credit facility |
(149,000) |
(504,500) |
|||||
Payments of deferred finance costs |
- |
(6,109) |
|||||
Proceeds from issuance of common stock |
10,077 |
22,386 |
|||||
Excess tax benefit from stock-based compensation |
9,678 |
14,133 |
|||||
Treasury shares repurchased |
(152,565) |
(160,010) |
|||||
Other |
(2,321) |
- |
|||||
Net cash used by financing activities |
(38,631) |
(61,600) |
|||||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(2,746) |
4,834 |
|||||
Increase in cash and cash equivalents |
22,831 |
33,116 |
|||||
CASH AND CASH EQUIVALENTS, beginning of period |
111,367 |
53,623 |
|||||
CASH AND CASH EQUIVALENTS, end of period |
$ |
134,198 |
$ |
86,739 |
Summary of Channel Sales
The following table highlights net sales information, by channel and by segment: | ||||||||||||
(In thousands) | ||||||||||||
CONSOLIDATED |
|
INTERNATIONAL | ||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||
June 30, |
June 30, |
June 30, | ||||||||||
2012 |
2011 |
2012 |
2011 |
2012 |
2011 | |||||||
Retail |
$ |
288,061 |
$ |
299,024 |
$ |
205,901 |
$ |
227,186 |
$ |
82,160 |
$ |
71,838 |
Direct |
25,439 |
22,884 |
17,733 |
17,296 |
7,706 |
5,588 | ||||||
Healthcare |
7,379 |
8,000 |
2,979 |
2,630 |
4,400 |
5,370 | ||||||
Third Party |
8,582 |
12,304 |
- |
- |
8,582 |
12,304 | ||||||
$ |
329,461 |
$ |
342,212 |
$ |
226,613 |
$ |
247,112 |
$ |
102,848 |
$ |
95,100 |
Summary of Product Sales
The following table highlights net sales information, by product and by segment: | ||||||||||||
(In thousands) | ||||||||||||
CONSOLIDATED |
|
INTERNATIONAL | ||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||
June 30, |
June 30, |
June 30, | ||||||||||
2012 |
2011 |
2012 |
2011 |
2012 |
2011 | |||||||
Mattresses |
$ |
224,297 |
$ |
232,618 |
$ |
160,810 |
$ |
175,270 |
$ |
63,487 |
$ |
57,348 |
Pillows |
34,103 |
34,886 |
15,067 |
16,731 |
19,036 |
18,155 | ||||||
Other |
71,061 |
74,708 |
50,736 |
55,111 |
20,325 |
19,597 | ||||||
$ |
329,461 |
$ |
342,212 |
$ |
226,613 |
$ |
247,112 |
$ |
102,848 |
$ |
95,100 |
Reconciliation of EBITDA to Net Income and Total debt to Funded debt
Non-GAAP Measures
(In thousands)
The Company provides information regarding Earnings Before Interest Taxes Depreciation and Amortization (EBITDA) and Funded debt which are not recognized terms under U.S. GAAP (Generally Accepted Accounting Principles) and do not purport to be alternatives to Net income as a measure of operating performance or Total debt. A reconciliation of EBITDA to the Company's Net income and a reconciliation of Total debt to Funded debt are provided below. Management believes that the use of EBITDA and Funded debt provides investors with useful information with respect to the terms of the Company's credit facility.
Reconciliation of Net income to EBITDA
The following table sets forth the reconciliation of the Company's reported Net income to the calculation of EBITDA for each of the three months ended
Three Months Ended |
Twelve Months Ended | |||||
September 30, 2011 |
December 31, 2011 |
March 31, 2012 |
June 30, 2012 |
June 30, 2012 | ||
GAAP Net income |
$ |
61,949 |
$ 56,315 |
$ 56,218 |
|
|
Plus: |
||||||
Interest expense |
3,265 |
3,498 |
4,066 |
4,167 |
14,996 | |
Income taxes |
31,164 |
26,759 |
25,340 |
14,745 |
98,008 | |
Depreciation & Amortization |
12,166 |
14,513 |
13,052 |
12,006 |
51,737 | |
EBITDA |
$ |
108,544 |
$ 101,085 |
$ 98,676 |
|
|
Reconciliation of Total debt to Funded debt
The following table sets forth the reconciliation of the Company's reported Total debt to the calculation of Funded debt as of
As of | ||
| ||
GAAP basis Total debt |
$ |
681,500 |
Plus: |
||
Letters of credit outstanding |
1,025 | |
Funded debt |
$ |
682,525 |
Calculation of Funded debt to EBITDA
As of | ||
| ||
Funded debt |
$ |
682,525 |
EBITDA |
368,346 | |
1.85 times |
SOURCE
News Provided by Acquire Media