Tempur-Pedic Reports Record Fourth Quarter and Full Year Earnings
FOURTH QUARTER FINANCIAL SUMMARY
- Earnings per share (EPS) were
$0.66 per diluted share in the fourth quarter of 2010 as compared to EPS of$0.38 per diluted share in the fourth quarter of 2009. The Company reported net income of$46.3 million for the fourth quarter of 2010 as compared to net income of$29.1 million in the fourth quarter of 2009.
- Net sales increased 20% to
$292.7 million in the fourth quarter of 2010 from$244.8 million in the fourth quarter of 2009. On a constant currency basis, net sales increased 21%. Net sales in the North American segment increased 31%, while international segment net sales increased 1%. On a constant currency basis, international segment net sales increased 6%.
- Mattress sales increased 20% globally. Mattress sales increased 32% in the North American segment and decreased 1% in the international segment. On a constant currency basis, international mattress sales increased 4%. Pillow sales increased 18% globally. Pillow sales increased 31% in
North America and 8% internationally. On a constant currency basis, international pillow sales increased 11%.
- Gross profit margin was 51.9% as compared to 48.5% in the fourth quarter of 2009. The gross profit margin increased as a result of improved efficiencies in manufacturing, fixed cost leverage related to higher production volumes and favorable product mix, partially offset by higher commodity costs and geographic mix.
- Operating profit margin was 24.5% as compared to 19.3% in the fourth quarter of 2009.
- The Company generated
$44.5 million of operating cash flow as compared to$14.6 million in the fourth quarter of 2009.
- During the quarter, the Company reduced Total debt by
$29.0 million to $407.0 million and increased cash by$15.6 million to $53.6 million . As ofDecember 31, 2010 , the Company's ratio of Funded debt to EBITDA was 1.45 times, well within the covenant in its credit facility, which requires that this ratio not exceed 3.00 times. For additional information about EBITDA and Funded debt (which are non-GAAP measures) please refer to the reconciliation and other information included in the attached schedule.
FULL YEAR FINANCIAL SUMMARY
- Earnings per share (EPS) were
$2.16 per diluted share for the full year 2010 as compared to EPS of$1.12 per diluted share for the full year 2009. The Company reported net income of$157.1 million for the full year 2010 as compared to net income of$85.0 million for the full year 2009.
- Net sales increased 33% to
$1,105.4 million for the full year 2010 from$831.2 million for the full year 2009. On a constant currency basis, net sales increased 34%. Net sales in the North American segment increased 47%, while international segment net sales increased 9%. On a constant currency basis, international segment net sales increased 11%.
- Gross profit margin was 50.2% for the full year 2010 as compared to 47.4% for the full year 2009. The gross profit margin increased as a result of improved efficiencies in manufacturing and fixed cost leverage related to higher production volumes, partially offset by higher commodity costs and geographic mix.
- Operating profit margin was 22.2% as compared to 17.4% for the full year 2009.
- The Company generated
$184.1 million of operating cash flow as compared to$135.0 million for the full year 2009.
- During 2010, the Company purchased 8.5 million shares of its common stock at an average price of
$29.41 for a total cost of$250.0 million .
Chief Executive Officer
Share Repurchase Program
The Company announced that the Board of Directors has authorized a new share repurchase program of up to an incremental
Chief Financial Officer
Financial Guidance
The Company issued full year 2011 guidance for net sales and earnings per share. It currently expects net sales for 2011 to range from
Conference Call Information
Forward-looking Statements
This release contains "forward-looking statements," within the meaning of federal securities laws, which include information concerning one or more of the Company's plans, objectives, goals, strategies, and other information that is not historical information. When used in this release, the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements include, without limitation, statements relating to the Company's expectations for building on its 2010 performance in 2011, and for net sales and earnings per share for 2011. All forward looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the Company will realize these expectations or that these beliefs will prove correct.
There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release. Numerous factors, many of which are beyond the Company's control, could cause actual results to differ materially from those expressed as forward-looking statements. These risk factors include general economic, financial and industry conditions, particularly in the retail sector, as well as consumer confidence and the availability of consumer financing; uncertainties arising from global events; the effects of changes in foreign exchange rates on the Company's reported earnings; consumer acceptance of the Company's products; industry competition; the efficiency and effectiveness of the Company's advertising campaigns and other marketing programs; the Company's ability to increase sales productivity within existing retail
accounts and to further penetrate the Company's retail channel, including the timing of opening or expanding within large retail accounts; the Company's ability to expand brand awareness, distribution and new products in international markets; the Company's ability to continuously improve and expand its product line, maintain efficient, timely and cost-effective production and delivery of its products, and manage its growth; changes in foreign tax rates, including the ability to utilize tax loss carry forwards; and rising commodity costs. Additional information concerning these and other risks and uncertainties are discussed in the Company's filings with the
About the Company
TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES Condensed Consolidated Statements of Income (In thousands, except per common share amounts) | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2010 | 2009 | Chg % | 2010 | 2009 | Chg % | ||||||||||||
Net sales | $ | 292,703 | $ | 244,794 | 19.6% | $ | 1,105,421 | $ | 831,156 | 33.0% | |||||||
Cost of sales | 140,880 | 125,953 | 549,994 | 437,414 | |||||||||||||
Gross profit | 151,823 | 118,841 | 27.8% | 555,427 | 393,742 | 41.1% | |||||||||||
Selling and marketing expenses | 53,449 | 45,105 | 199,722 | 153,440 | |||||||||||||
General, administrative and other expenses | 26,766 | 26,510 | 109,803 | 95,357 | |||||||||||||
Operating income | 71,608 | 47,226 | 51.6% | 245,902 | 144,945 | 69.7% | |||||||||||
Other expense, net: | |||||||||||||||||
Interest expense, net | (3,458) | (3,990) | (14,501) | (17,349) | |||||||||||||
Other income (expense), net | 32 | 37 | (536) | 441 | |||||||||||||
Total other expense | (3,426) | (3,953) | (15,037) | (16,908) | |||||||||||||
Income before income taxes | 68,182 | 43,273 | 57.6% | 230,865 | 128,037 | 80.3% | |||||||||||
Income tax provision | 21,890 | 14,159 | 73,720 | 43,044 | |||||||||||||
Net income | $ | 46,292 | $ | 29,114 | 59.0% | $ | 157,145 | $ | 84,993 | 84.9% | |||||||
Earnings per common share: | |||||||||||||||||
Basic | $ | 0.68 | $ | 0.39 | $ | 2.23 | $ | 1.13 | |||||||||
Diluted | $ | 0.66 | $ | 0.38 | $ | 2.16 | $ | 1.12 | |||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 68,220 | 75,029 | 70,348 | 74,934 | |||||||||||||
Diluted | 70,619 | 77,028 | 72,792 | 76,048 | |||||||||||||
TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands) | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 53,623 | $ | 14,042 | ||||
Accounts receivable, net | 115,630 | 105,576 | ||||||
Inventories | 69,856 | 57,686 | ||||||
Prepaid expenses and other current assets | 14,363 | 11,268 | ||||||
Deferred income taxes | 18,008 | 20,411 | ||||||
Total Current Assets | 271,480 | 208,983 | ||||||
Property, plant and equipment, net | 159,807 | 172,497 | ||||||
Goodwill | 212,468 | 193,391 | ||||||
Other intangible assets, net | 68,745 | 64,717 | ||||||
Other non-current assets | 3,503 | 3,791 | ||||||
Total Assets | $ | 716,003 | $ | 643,379 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 48,288 | $ | 47,761 | ||||
Accrued expenses and other current liabilities | 85,469 | 81,452 | ||||||
Income taxes payable | 12,477 | 7,312 | ||||||
Total Current Liabilities | 146,234 | 136,525 | ||||||
Long-term debt | 407,000 | 297,470 | ||||||
Deferred income taxes | 32,315 | 29,865 | ||||||
Other non-current liabilities | 4,421 | 7,226 | ||||||
Total Liabilities | 589,970 | 471,086 | ||||||
Stockholders' Equity: | ||||||||
Common stock, $.01 par value; 300,000 shares authorized; 99,215 shares issued as of December 31, 2010 and 2009, respectively | 992 | 992 | ||||||
Additional paid in capital | 320,952 | 298,842 | ||||||
Retained earnings | 522,872 | 365,727 | ||||||
Accumulated other comprehensive loss | (6,188) | (8,004) | ||||||
Treasury stock at cost; 30,731 and 24,103 shares as of December 31, 2010 and 2009, respectively | (712,595) | (485,264) | ||||||
Total Stockholders' Equity | 126,033 | 172,293 | ||||||
Total Liabilities and Stockholders' Equity | $ | 716,003 | $ | 643,379 | ||||
TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) | ||||||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2010 | 2009 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 157,145 | $ | 84,993 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 32,361 | 31,424 | ||||||
Amortization of stock-based compensation | 11,608 | 8,789 | ||||||
Amortization of deferred financing costs | 690 | 692 | ||||||
Bad debt expense | 531 | 5,936 | ||||||
Deferred income taxes | 500 | (9,810) | ||||||
Foreign currency adjustments | (1,666) | (115) | ||||||
Loss on disposal of equipment | 1,201 | 564 | ||||||
Changes in operating assets and liabilities, net of effects of acquired business: | ||||||||
Accounts receivable | (12,752) | (10,542) | ||||||
Inventories | (6,710) | 3,738 | ||||||
Prepaid expenses and other current assets | (2,073) | (1,884) | ||||||
Accounts payable | (1,145) | 7,808 | ||||||
Accrued expenses and other | (370) | 14,044 | ||||||
Income taxes payable | 4,802 | (651) | ||||||
Net cash provided by operating activities | 184,122 | 134,986 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Payments for intangible assets and other | (684) | |||||||
Acquisition of business, net of cash acquired | (18,692) | — | ||||||
Purchases of property, plant and equipment | (18,141) | (14,303) | ||||||
Net cash used by investing activities | (37,517) | (14,303) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from long-term revolving credit facility | 308,836 | 109,333 | ||||||
Repayments of long-term revolving credit facility | (197,813) | (230,036) | ||||||
Proceeds from issuance of common stock | 28,551 | 1,623 | ||||||
Excess tax benefit from stock-based compensation | 5,590 | 359 | ||||||
Treasury shares repurchased | (250,000) | — | ||||||
Purchase of noncontrolling Interest | (1,540) | — | ||||||
Net cash used by financing activities | (106,376) | (118,721) | ||||||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (648) | (3,305) | ||||||
Increase (decrease) in cash and cash equivalents | 39,581 | (1,343) | ||||||
CASH AND CASH EQUIVALENTS, beginning of period | 14,042 | 15,385 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 53,623 | $ | 14,042 | ||||
Summary of Channel Sales
The Company generates sales through four distribution channels: retail, direct, healthcare and third party. The retail channel sells to furniture, specialty and department stores globally. The direct channel sells directly to consumers. The healthcare channel sells to hospitals, nursing homes, healthcare professionals and medical retailers. The third party channel sells to distributors in countries where
On
The following table highlights net sales information, by channel and by segment:
(In thousands) | |||||||||||||
CONSOLIDATED | NORTH AMERICA | INTERNATIONAL | |||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||
December 31, | December 31, | December 31, | |||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||
Retail | $ | 255,709 | $ | 205,184 | $ | 180,756 | $ | 130,808 | $ | 74,953 | $ | 74,376 | |
Direct | 18,040 | 16,719 | 14,718 | 14,777 | 3,322 | 1,942 | |||||||
Healthcare | 9,212 | 10,047 | 3,090 | 2,840 | 6,122 | 7,207 | |||||||
Third Party | 9,742 | 12,844 | - | 3,444 | 9,742 | 9,400 | |||||||
$ | 292,703 | $ | 244,794 | $ | 198,564 | $ | 151,869 | $ | 94,139 | $ | 92,925 | ||
Summary of Product Sales
The following table highlights net sales information, by product and by segment:
(In thousands) | |||||||||||||
CONSOLIDATED | NORTH AMERICA | INTERNATIONAL | |||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||
December 31, | December 31, | December 31, | |||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||
Mattresses | $ | 188,736 | $ | 156,665 | $ | 134,186 | $ | 101,792 | $ | 54,550 | $ | 54,873 | |
Pillows | 37,934 | 32,079 | 19,234 | 14,724 | 18,700 | 17,355 | |||||||
Other | 66,033 | 56,050 | 45,144 | 35,353 | 20,889 | 20,697 | |||||||
$ | 292,703 | $ | 244,794 | $ | 198,564 | $ | 151,869 | $ | 94,139 | $ | 92,925 | ||
TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES Reconciliation of Adjusted EBITDA to Net Income and Funded debt to Total debt Non-GAAP Measures (In thousands) | |
The Company provides information regarding Adjusted EBITDA and Funded debt which are not recognized terms under U.S. GAAP (Generally Accepted Accounting Principles) and do not purport to be alternatives to Net income as a measure of operating performance or Total debt. A reconciliation of Adjusted EBITDA to the Company'
Reconciliation of Net income to Adjusted EBITDA
The following table sets forth the reconciliation of the Company's reported Net income to the calculation of Adjusted EBITDA for the twelve months ended
Twelve Months Ended | |||
December 31, 2010 | |||
GAAP Net income | $ | 157,145 | |
Plus: | |||
Interest expense | 14,501 | ||
Income taxes | 73,720 | ||
Depreciation & Amortization | 43,969 | ||
Other (1) | 563 | ||
Adjusted EBITDA | $ | 289,898 | |
(1) Includes professional costs incurred in connection with the acquisition of the Company's Canadian distributor, which closed on
Reconciliation of Funded debt to Total debt
The following table sets forth the reconciliation of the Company's reported Total debt to the calculation of Funded debt as of
As of | |||
December 31, 2010 | |||
GAAP basis Total debt | $ | 407,000 | |
Plus: | |||
Letters of credit outstanding | 12,400 | ||
Funded debt | $ | 419,400 | |
Calculation of Funded debt to Adjusted EBITDA
As of | |||
December 31, 2010 | |||
Funded debt | $ | 419,400 | |
Adjusted EBITDA | 289,898 | ||
1.45 times | |||
SOURCE
News Provided by Acquire Media