Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Item 2.02 | Results from Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Item 9.01 | Financial Statements and Exhibits |
Exhibit | Description | |
99.1 | Press Release dated July 24, 2012, entitled "Tempur-Pedic Reports Second Quarter Earnings" |
Tempur-Pedic International Inc. | |||
July 24, 2012
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President & Chief Financial Officer | |||
EXHIBIT INDEX
|
Exhibit | Description | |
99.1 | Press Release dated July 24, 2012, entitled "Tempur-Pedic Reports Second Quarter Earnings" |
● |
Earnings per diluted share (EPS) were $0.45 in the second quarter of 2012 as compared to EPS of $0.76 per diluted share in the second quarter of 2011. The Company reported net income of $29.1 million for the second quarter of 2012 as compared to net income of $53.1 million in the second quarter of 2011.
|
|
● |
Net sales decreased 4% to $329.5 million in the second quarter of 2012 from $342.2 million in the second quarter of 2011. On a constant currency basis, net sales decreased 1%. Net sales in the North American segment decreased 8% and international segment net sales increased 8%. On a constant currency basis, international segment net sales increased 17%.
|
|
● |
Mattress sales decreased 4% globally. Mattress sales decreased 8% in the North American segment and increased 11% in the international segment. On a constant currency basis, international mattress sales increased 20%. Pillow sales decreased 2% globally. Pillow sales decreased 10% in North America and increased 5% internationally. On a constant currency basis, international pillow sales increased 12%.
|
|
● |
Gross profit margin was 50.7% as compared to 52.9% in the second quarter of 2011. The gross profit margin decreased primarily as a result of increased promotions and discounts, deleverage and product mix, offset partially by geographic mix.
|
|
● |
Operating profit margin was 14.4% as compared to 24.2% in the second quarter of 2011 reflecting deleverage throughout the income statement.
|
|
● | The Company generated $42.0 million of operating cash flow as compared to $48.2 million in the second quarter of 2011. | |
● |
During the second quarter of 2012, the Company purchased 4.9 million shares of its common stock for a total cost of $138 million. As of June 30, 2012, the Company had $100 million available under its existing share repurchase authorization.
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
June 30,
|
June 30,
|
||||||||||||||||
2012
|
2011
|
Chg % |
2012
|
2011
|
Chg % | ||||||||||||
Net sales
|
$
|
329,461
|
$
|
342,212
|
-3.7%
|
$
|
713,854
|
$
|
668,050
|
6.9%
|
|||||||
Cost of sales
|
162,578
|
161,194
|
340,985
|
316,722
|
|||||||||||||
Gross profit
|
166,883
|
181,018
|
-7.8%
|
372,869
|
351,328
|
6.1%
|
|||||||||||
Selling and marketing expenses
|
83,672
|
67,980
|
166,971
|
132,350
|
|||||||||||||
General, administrative and other expenses
|
35,662
|
30,208
|
72,284
|
60,868
|
|||||||||||||
Operating income
|
47,549
|
82,830
|
-42.6%
|
133,614
|
158,110
|
-15.5%
|
|||||||||||
Other expense, net:
|
|||||||||||||||||
Interest expense, net
|
(4,167
|
)
|
(2,646
|
)
|
(8,233
|
)
|
(5,185
|
)
|
|||||||||
Other income (expense), net
|
486
|
(118
|
)
|
45
|
(721
|
)
|
|||||||||||
Total other expense
|
(3,681
|
)
|
(2,764
|
)
|
(8,188
|
)
|
(5,906
|
)
|
|||||||||
Income before income taxes
|
43,868
|
80,066
|
-45.2%
|
125,426
|
152,204
|
-17.6%
|
|||||||||||
Income tax provision
|
14,745
|
26,982
|
40,085
|
50,860
|
|||||||||||||
Net income
|
$
|
29,123
|
$
|
53,084
|
$
|
85,341
|
$
|
101,344
|
|||||||||
Earnings per common share:
|
|||||||||||||||||
Basic
|
$
|
0.46
|
$
|
0.78
|
$
|
1.35
|
$
|
1.48
|
|||||||||
Diluted
|
$
|
0.45
|
$
|
0.76
|
$
|
1.31
|
$
|
1.44
|
|||||||||
Weighted average common shares outstanding:
|
|||||||||||||||||
Basic
|
62,851
|
67,959
|
63,366
|
68,257
|
|||||||||||||
Diluted
|
64,337
|
70,018
|
65,019
|
70,469
|
June 30,
|
December 31,
|
|||||
2012
|
2011
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$
|
134,198
|
$
|
111,367
|
||
Accounts receivable, net
|
131,192
|
142,412
|
||||
Inventories
|
106,056
|
91,212
|
||||
Prepaid expenses and other current assets
|
24,148
|
20,088
|
||||
Deferred income taxes
|
17,161
|
14,391
|
||||
Total Current Assets
|
412,755
|
379,470
|
||||
Property, plant and equipment, net
|
166,310
|
160,502
|
||||
Goodwill
|
213,150
|
213,273
|
||||
Other intangible assets, net
|
64,959
|
66,491
|
||||
Other non-current assets
|
8,366
|
8,904
|
||||
Total Assets
|
$
|
865,540
|
$
|
828,640
|
||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$
|
69,179
|
$
|
69,936
|
||
Accrued expenses and other current liabilities
|
76,009
|
76,636
|
||||
Income taxes payable
|
8,632
|
20,506
|
||||
Total Current Liabilities
|
153,820
|
167,078
|
||||
Long-term debt
|
681,500
|
585,000
|
||||
Deferred income taxes
|
19,568
|
24,227
|
||||
Other non-current liabilities
|
22,792
|
21,544
|
||||
Total Liabilities
|
877,680
|
797,849
|
||||
Total Stockholders’ (Deficit) Equity
|
(12,140
|
) |
30,791
|
|||
Total Liabilities and Stockholders’ (Deficit) Equity
|
$
|
865,540
|
$
|
828,640
|
Six Months Ended
|
||||||
June 30, | ||||||
2012 | 2011 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income
|
$
|
85,341
|
$
|
101,344
|
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization
|
17,648
|
16,590
|
||||
Amortization of stock-based compensation
|
7,410
|
7,719
|
||||
Amortization of deferred financing costs
|
700
|
346
|
||||
Bad debt expense
|
1,260
|
1,137
|
||||
Deferred income taxes
|
(7,150
|
) |
(1,133
|
)
|
||
Foreign currency adjustments and other
|
779
|
826
|
||||
Changes in operating assets and liabilities | (19,447 | ) | (22,879 | ) | ||
Net cash provided by operating activities
|
86,541
|
103,950
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Purchases of property, plant and equipment
|
(20,664
|
) |
(12,098
|
)
|
||
Other
|
(1,669
|
) |
(1,970
|
)
|
||
Net cash used by investing activities
|
(22,333
|
) |
(14,068
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
Proceeds from long-term revolving credit facility
|
245,500
|
572,500
|
||||
Repayments of long-term revolving credit facility
|
(149,000
|
) |
(504,500
|
)
|
||
Payments of deferred finance costs
|
—
|
(6,109
|
)
|
|||
Proceeds from issuance of common stock | 10,077 | 22,386 | ||||
Excess tax benefit from stock-based compensation
|
9,678
|
14,133
|
||||
Treasury shares repurchased
|
(152,565
|
) |
(160,010
|
)
|
||
Other
|
(2,321
|
) |
—
|
|||
Net cash used by financing activities
|
(38,631
|
) |
(61,600
|
)
|
||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(2,746
|
) |
4,834
|
|||
Increase in cash and cash equivalents
|
22,831
|
33,116
|
||||
CASH AND CASH EQUIVALENTS, beginning of period
|
111,367
|
53,623
|
||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
134,198
|
$
|
86,739
|
(In thousands) | CONSOLIDATED | NORTH AMERICA | INTERNATIONAL | ||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Retail
|
$ | 288,061 | $ | 299,024 | $ | 205,901 | $ | 227,186 | $ | 82,160 | $ | 71,838 | |||||||
Direct | 25,439 | 22,884 | 17,733 | 17,296 | 7,706 | 5,588 | |||||||||||||
Healthcare | 7,379 | 8,000 | 2,979 | 2,630 | 4,400 | 5,370 | |||||||||||||
Third Party | 8,582 | 12,304 |
—
|
—
|
8,582 | 12,304 | |||||||||||||
$ | 329,461 | $ | 342,212 | $ | 226,613 | $ | 247,112 | $ | 102,848 | $ | 95,100 |
(In thousands) | CONSOLIDATED | NORTH AMERICA | INTERNATIONAL | ||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Mattresses
|
$ | 224,297 | $ | 232,618 | $ | 160,810 | $ | 175,270 | $ | 63,487 | $ | 57,348 | |||||||
Pillows | 34,103 | 34,886 | 15,067 | 16,731 | 19,036 | 18,155 | |||||||||||||
Other | 71,061 | 74,708 | 50,736 | 55,111 | 20,325 | 19,597 | |||||||||||||
$ | 329,461 | $ | 342,212 | $ | 226,613 | $ | 247,112 | $ | 102,848 | $ | 95,100 |
Three Months Ended | Twelve Months Ended | ||||||||||||||
September 30, 2011 | December 31, 2011 | March 31, 2012 | June 30, 2012 | June 30, 2012 | |||||||||||
GAAP Net income | $ | 61,949 | $ | 56,315 | $ | 56,218 | $ | 29,123 | $ | 203,605 | |||||
Plus: | |||||||||||||||
Interest expense | 3,265 | 3,498 | 4,066 | 4,167 | 14,996 | ||||||||||
Income taxes | 31,164 | 26,759 | 25,340 | 14,745 | 98,008 | ||||||||||
Depreciation & Amortization | 12,166 | 14,513 | 13,052 | 12,006 | 51,737 | ||||||||||
EBITDA | $ | 108,544 | $ | 101,085 | $ | 98,676 | $ | 60,041 | $ | 368,346 |
As of | |||
June 30, 2012 | |||
GAAP basis Total debt | $ | 681,500 | |
Plus: | |||
Letters of credit outstanding | 1,025 | ||
Funded debt | $ | 682,525 |
As of | |||
June 30, 2012 | |||
Funded debt | $ | 682,525 | |
EBITDA | 368,346 | ||
1.85 times |