Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Item 2.02 | Results from Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Item 9.01 | Financial Statements and Exhibits |
Exhibit | Description | |
99.1 | Press Release dated April 19, 2012, entitled “Tempur-Pedic Reports Record First Quarter 2012 Sales and Earnings” |
Tempur-Pedic International Inc. | |||
April 19, 2012
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President & Chief Financial Officer | |||
● | Earnings per diluted share (EPS) were $0.86 in the first quarter of 2012 as compared to EPS of $0.68 per diluted share in the first quarter of 2011. The Company reported net income of $56.2 million for the first quarter of 2012 as compared to net income of $48.3 million in the first quarter of 2011. First quarter net income had a net benefit of $2 million from the resolution of foreign tax matters. | |
● | Net sales increased 18% to $384.4 million in the first quarter of 2012 from $325.8 million in the first quarter of 2011. On a constant currency basis, net sales increased 19%. Net sales in the North American segment increased 17% and international segment net sales increased 19%. On a constant currency basis, international segment net sales increased 22%. | |
● | Mattress sales increased 18% globally. Mattress sales increased 15% in the North American segment and increased 26% in the international segment. On a constant currency basis, international mattress sales increased 29%. Pillow sales increased 20% globally. Pillow sales increased 22% in North America and 17% internationally. On a constant currency basis, international pillow sales increased 19%. | |
● | Gross profit margin was 53.6% as compared to 52.3% in the first quarter of 2011. The gross profit margin increased as a result of improved efficiencies in manufacturing and distribution and fixed cost leverage related to higher production volumes, partially offset by higher new product costs. | |
● | Operating profit margin was 22.4% as compared to 23.1% in the first quarter of 2011 reflecting the Company’s strategic investments to drive growth, including brand advertising. | |
● | The Company generated $44.6 million of operating cash flow as compared to $55.7 million in the first quarter of 2011. | |
● | During the first quarter of 2012, the Company purchased 0.2 million shares of its common stock for a total cost of $12 million. As of March 31, 2012, the Company had $238 million available under its existing share repurchase authorization. |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
Change %
|
||||||
Net sales
|
$
|
384,393
|
$
|
325,838
|
18%
|
|||
Cost of sales
|
178,407
|
155,528
|
||||||
Gross profit
|
205,986
|
170,310
|
21%
|
|||||
Selling and marketing expenses
|
83,299
|
64,370
|
||||||
General, administrative and other expenses
|
36,622
|
30,660
|
||||||
Operating income
|
86,065
|
75,280
|
14%
|
|||||
Other expense, net:
|
||||||||
Interest expense, net
|
(4,066
|
)
|
(2,539
|
) | ||||
Other expense, net
|
(441
|
)
|
(603
|
) | ||||
Total other expense
|
(4,507
|
)
|
(3,142
|
) | ||||
Income before income taxes
|
81,558
|
72,138
|
13%
|
|||||
Income tax provision
|
25,340
|
23,878
|
||||||
Net income
|
$
|
56,218
|
$
|
48,260
|
16%
|
|||
Earnings per common share:
|
||||||||
Basic
|
$
|
0.88
|
$
|
0.70
|
||||
Diluted
|
$
|
0.86
|
$
|
0.68
|
||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
63,881
|
68,565
|
||||||
Diluted
|
65,684
|
70,871
|
March 31,
|
December 31,
|
|||||
2012
|
2011
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$
|
134,016
|
$
|
111,367
|
||
Accounts receivable, net
|
152,961
|
142,412
|
||||
Inventories
|
97,670
|
91,212
|
||||
Prepaid expenses and other current assets
|
25,423
|
20,088
|
||||
Deferred income taxes
|
15,834
|
14,391
|
||||
Total Current Assets
|
425,904
|
379,470
|
||||
Property, plant and equipment, net
|
161,000
|
160,502
|
||||
Goodwill
|
213,824
|
213,273
|
||||
Other intangible assets, net
|
65,261
|
66,491
|
||||
Other non-current assets
|
8,471
|
8,904
|
||||
Total Assets
|
$
|
874,460
|
$
|
828,640
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$
|
67,622
|
$
|
69,936
|
||
Accrued expenses and other current liabilities
|
70,712
|
76,636
|
||||
Income taxes payable
|
28,260
|
20,506
|
||||
Total Current Liabilities
|
166,594
|
167,078
|
||||
Long-term debt
|
565,000
|
585,000
|
||||
Deferred income taxes
|
20,105
|
24,227
|
||||
Other non-current liabilities
|
22,350
|
21,544
|
||||
Total Liabilities
|
774,049
|
797,849
|
||||
Total Stockholders’ Equity
|
100,411
|
30,791
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
874,460
|
$
|
828,640
|
Three Months Ended
|
||||||
March 31, | ||||||
2012
|
2011
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income
|
$
|
56,218
|
$
|
48,260
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
Depreciation and amortization
|
8,690
|
8,341
|
||||
Amortization of stock-based compensation
|
4,362
|
2,729
|
||||
Amortization of deferred financing costs
|
353
|
173
|
||||
Bad debt expense
|
(12
|
)
|
670
|
|||
Deferred income taxes
|
(5,565
|
)
|
(962
|
)
|
||
Foreign currency adjustments and other
|
1,097
|
(442
|
)
|
|||
Changes in operating assets and liabilities
|
(20,585
|
)
|
(3,044
|
)
|
||
Net cash provided by operating activities
|
44,558
|
55,725
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Purchases of property, plant and equipment
|
(6,638
|
)
|
(5,215
|
)
|
||
Other
|
23
|
171
|
||||
Net cash used by investing activities
|
(6,615
|
)
|
(5,044
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
Proceeds from long-term revolving credit facility
|
31,500
|
11,000
|
||||
Repayments of long-term revolving credit facility
|
(51,500
|
)
|
(23,000
|
)
|
||
Proceeds from issuance of common stock
|
7,321
|
16,717
|
||||
Excess tax benefit from stock based compensation
|
8,739
|
7,953
|
||||
Treasury shares repurchased
|
(14,912
|
)
|
(61,107
|
)
|
||
Other
|
(293
|
)
|
—
|
|||
Net cash used by financing activities
|
(19,145
|
)
|
(48,437
|
)
|
||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
3,851
|
3,493
|
||||
Increase in cash and cash equivalents
|
22,649
|
5,737
|
||||
CASH AND CASH EQUIVALENTS, beginning of period
|
111,367
|
53,623
|
||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
134,016
|
$
|
59,360
|
(In thousands)
|
|||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
|||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||
March 31,
|
March 31,
|
March 31,
|
|||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Retail
|
$
|
337,754
|
$
|
284,430
|
$
|
241,570
|
$
|
208,148
|
$
|
96,184
|
$
|
76,282
|
|||||||
Direct
|
30,868
|
23,190
|
24,251
|
17,960
|
6,617
|
5,230
|
|||||||||||||
Healthcare
|
8,253
|
8,997
|
3,146
|
2,895
|
5,107
|
6,102
|
|||||||||||||
Third Party
|
7,518
|
9,221
|
—
|
—
|
7,518
|
9,221
|
|||||||||||||
$
|
384,393
|
$
|
325,838
|
$
|
268,967
|
$
|
229,003
|
$
|
115,426
|
$
|
96,835
|
(In thousands)
|
|||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
|||||||||||||||||
Three Months Ended | Three Months Ended |
Three Months Ended
|
|||||||||||||||||
March 31, | March 31, | March 31, | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Mattresses
|
$
|
256,175
|
$
|
217,336
|
$
|
183,480
|
$
|
159,445
|
|
$ |
72,695
|
|
$ |
57,891
|
|||||
Pillows
|
41,492
|
34,712
|
21,423
|
17,589
|
20,069
|
17,123
|
|||||||||||||
Other
|
86,726
|
73,790
|
64,064
|
51,969
|
22,662
|
21,821
|
|||||||||||||
$
|
384,393
|
$
|
325,838
|
$
|
268,967
|
$
|
229,003
|
|
$ |
115,426
|
|
$ |
96,835
|
Three Months Ended | Twelve Months Ended | ||||||||||||||
June 30, 2011 | September 30, 2011 | December 31, 2011 | March 31, 2012 | March 31, 2012 | |||||||||||
GAAP Net income | $ | 53,084 | $ | 61,949 | $ | 56,315 | $ | 56,218 | $ | 227,566 | |||||
Plus: | |||||||||||||||
Interest expense | 2,646 | 3,265 | 3,498 | 4,066 | 13,475 | ||||||||||
Income taxes | 26,982 | 31,164 | 26,759 | 25,340 | 110,245 | ||||||||||
Depreciation & Amortization | 13,239 | 12,166 | 14,513 | 13,052 | 52,970 | ||||||||||
EBITDA | $ | 95,951 | $ | 108,544 | $ | 101,085 | $ | 98,676 | $ | 404,256 |
As of
|
|||
March 31, 2012
|
|||
GAAP basis Total debt
|
$
|
565,000
|
|
Plus:
|
|||
Letters of credit outstanding
|
1,025
|
||
Funded debt
|
$
|
566,025
|
As of
|
|||
March 31, 2012
|
|||
Funded debt
|
$
|
566,025
|
|
EBITDA
|
404,256
|
||
1.40 times
|