Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Item 2.02 | Results from Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Item 9.01 | Financial Statements and Exhibits |
Exhibit
|
Description
|
|
Tempur-Pedic International Inc. | |||
January 24, 2012
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President & Chief Financial Officer |
Exhibit | Description | |
99.1 | Press Release dated January 24, 2012, entitled "Tempur-Pedic Reports Record Fourth Quarter and Full Year Sales and Earnings" |
– Reports Fourth Quarter Sales Up 25% and EPS Up 27% at $0.84
|
– Announces New $250.0 Million Share Repurchase Program
|
– Issues Financial Guidance For 2012
|
● | Earnings per diluted share (EPS) were $0.84 in the fourth quarter of 2011 as compared to EPS of $0.66 per diluted share in the fourth quarter of 2010. The Company reported net income of $56.3 million for the fourth quarter of 2011 as compared to net income of $46.3 million in the fourth quarter of 2010. | |
● |
Net sales increased 25% to $366.8 million in the fourth quarter of 2011 from $292.7 million in the fourth quarter of 2010. On a constant currency basis, net sales increased 24%. Net sales in the North American segment increased 26% and international segment net sales increased 25%. On a constant currency basis, international segment net sales increased 21%.
|
|
● | Mattress sales increased 26% globally. Mattress sales increased 24% in the North American segment and increased 33% in the international segment. On a constant currency basis, international mattress sales increased 29%. Pillow sales increased 16% globally. Pillow sales increased 15% in North America and 17% internationally. On a constant currency basis, international pillow sales increased 13%. | |
● | Gross profit margin was 52.1% as compared to 51.9% in the fourth quarter of 2010. The gross profit margin increased as a result of favorable mix, improved efficiencies in manufacturing and distribution, and fixed cost leverage related to higher production volumes, partially offset by higher commodity costs and costs associated with US shipments to support the Company's Danish manufacturing facility. | |
● | Operating profit margin was 23.4% as compared to 24.5% in the fourth quarter of 2010 reflecting the Company’s strategic investments to drive growth, including brand advertising. | |
● | The Company generated $69.7 million of operating cash flow as compared to $44.5 million in the fourth quarter of 2010. | |
● | During the fourth quarter of 2011, the Company purchased 2.3 million shares of its common stock for a total cost of $128.5 million. |
● | Earnings per share (EPS) were $3.18 per diluted share for the full year 2011 as compared to EPS of $2.16 per diluted share for the full year 2010. The Company reported net income of $219.6 million for the full year 2011 as compared to net income of $157.1 million for the full year 2010. | |
● | Net sales increased 28% to $1,417.9 million for the full year 2011 from $1,105.4 million for the full year 2010. On a constant currency basis, net sales increased 25%. Net sales in the North American segment increased 30% and international segment net sales increased 24%. On a constant currency basis, international segment net sales increased 16%. | |
● | Gross profit margin was 52.4% for the full year 2011 as compared to 50.2% for the full year 2010. The gross profit margin increased as a result of favorable mix, improved efficiencies in manufacturing and distribution, and fixed cost leverage related to higher production volumes, partially offset by higher commodity costs, new product introductions, and costs associated with US shipments to support the Company's Danish manufacturing facility. | |
● | Operating profit margin was 24.0% as compared to 22.2% for the full year 2010. | |
● | The Company generated $248.7 million of operating cash flow as compared to $184.1 million for the full year 2010. | |
● | During 2011, the Company purchased 6.5 million shares of its common stock for a total cost of $368.5 million. |
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2011 | 2010 |
Chg %
|
2011 | 2010 |
Chg %
|
|||||||||||
Net sales
|
$
|
366,803
|
$ |
292,703
|
25.3%
|
$
|
1,417,938
|
$
|
1,105,421
|
28.3%
|
||||||
Cost of sales
|
175,635
|
140,880
|
674,848
|
549,994
|
||||||||||||
Gross profit
|
191,168
|
151,823
|
25.9%
|
743,090
|
555,427
|
33.8%
|
||||||||||
Selling and marketing expenses
|
72,081
|
53,449
|
276,870
|
199,722
|
||||||||||||
General, administrative and other expenses
|
33,273
|
26,766
|
125,689
|
109,803
|
||||||||||||
Operating income
|
85,814
|
71,608
|
19.8%
|
340,531
|
245,902
|
38.5%
|
||||||||||
Other expense, net:
|
||||||||||||||||
Interest expense, net
|
(3,498
|
)
|
(3,458
|
)
|
(11,948
|
) |
(14,501
|
)
|
||||||||
Other income (expense), net
|
758
|
32
|
(192
|
) |
(536
|
)
|
||||||||||
Total other expense
|
(2,740
|
)
|
(3,426
|
)
|
(12,140
|
) |
(15,037
|
)
|
||||||||
Income before income taxes
|
83,074
|
68,182
|
21.8%
|
328,391
|
230,865
|
42.2%
|
||||||||||
Income tax provision
|
26,759
|
21,890
|
108,783
|
73,720
|
||||||||||||
Net income
|
$
|
56,315
|
$ |
46,292
|
$
|
219,608
|
$
|
157,145
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.86
|
$ |
0.68
|
$
|
3.27
|
$
|
2.23
|
||||||||
Diluted
|
$
|
0.84
|
$ |
0.66
|
$
|
3.18
|
$
|
2.16
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
65,113
|
68,220
|
67,070
|
70,348
|
||||||||||||
Diluted
|
66,953
|
70,619
|
69,149
|
72,792
|
December 31,
|
December 31,
|
|||||
2011
|
2010
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$
|
111,367
|
$
|
53,623
|
||
Accounts receivable, net
|
142,412
|
115,630
|
||||
Inventories
|
91,212
|
69,856
|
||||
Prepaid expenses and other current assets
|
20,088
|
18,646
|
||||
Deferred income taxes
|
14,391
|
13,725
|
||||
Total Current Assets
|
379,470
|
271,480
|
||||
Property, plant and equipment, net
|
160,502
|
159,807
|
||||
Goodwill
|
213,273
|
212,468
|
||||
Other intangible assets, net
|
66,491
|
68,745
|
||||
Other non-current assets
|
8,904
|
3,503
|
||||
Total Assets
|
$
|
828,640
|
$
|
716,003
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$
|
69,936
|
$
|
48,288
|
||
Accrued expenses and other current liabilities
|
92,737
|
85,469
|
||||
Income taxes payable
|
20,506
|
12,477
|
||||
Total Current Liabilities
|
183,179
|
146,234
|
||||
Long-term debt
|
585,000
|
407,000
|
||||
Deferred income taxes
|
24,227
|
32,315
|
||||
Other non-current liabilities
|
5,443
|
4,421
|
||||
Total Liabilities
|
797,849
|
589,970
|
||||
Stockholders’ Equity:
|
||||||
Common stock, $0.01 par value; 300,000 shares authorized; 99,215 shares issued as of December 31, 2011 and 2010
|
992
|
992
|
||||
Additional paid in capital
|
361,807
|
320,952
|
||||
Retained earnings
|
742,480
|
522,872
|
||||
Accumulated other comprehensive loss
|
(14,686
|
) |
(6,188
|
)
|
||
Treasury stock at cost; 35,445 and 30,731 shares as of December 31, 2011 and 2010, respectively | (1,059,802 | ) | (712,595 | ) | ||
Total Stockholders’ Equity
|
30,791
|
126,033
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
828,640
|
$
|
716,003
|
||
Twelve Months Ended | |||||||
December 31, | |||||||
2011 | 2010 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net income
|
$
|
219,608
|
$
|
157,145
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
34,295
|
32,361
|
|||||
Amortization of stock-based compensation
|
16,693
|
11,608
|
|||||
Amortization of deferred financing costs
|
1,034
|
690
|
|||||
Bad debt expense
|
1,563
|
531
|
|||||
Deferred income taxes
|
(8,528
|
) |
4,946
|
||||
Foreign currency adjustments and other
|
1,248
|
(465
|
)
|
||||
Changes in operating assets and liabilities:
|
|||||||
Accounts receivable
|
(30,198
|
) |
(12,752
|
)
|
|||
Inventories
|
(18,473
|
) |
(6,710
|
)
|
|||
Prepaid expense and other current assets
|
(2,772
|
) |
(6,519
|
)
|
|||
Accounts payable
|
21,675
|
(1,145
|
)
|
||||
Accrued expenses and other
|
3,867
|
(370
|
)
|
||||
Income taxes payable
|
8,694
|
4,802
|
|||||
Net cash provided by operating activities
|
248,706
|
184,122
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Acquisition of business, net of cash acquired
|
(4,566
|
) |
(18,692
|
)
|
|||
Acquisition of trademarks and other
|
(2,044
|
) |
(684
|
)
|
|||
Purchases of property, plant and equipment
|
(29,466
|
) |
(18,141
|
)
|
|||
Net cash used by investing activities
|
(36,076
|
) |
(37,517
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds from long-term revolving credit facility
|
821,500
|
308,836
|
|||||
Repayments of long-term revolving credit facility
|
(643,500
|
) |
(197,813
|
)
|
|||
Payments of deferred finance costs
|
(6,217
|
) |
—
|
||||
Proceeds from issuance of common stock
|
26,256
|
28,551
|
|||||
Excess tax benefit from stock-based compensation
|
19,192
|
5,590
|
|||||
Treasury shares repurchased
|
(365,928
|
) |
(250,000
|
)
|
|||
Other
|
(173
|
) |
(1,540
|
)
|
|||
Net cash used by financing activities
|
(148,870
|
) |
(106,376
|
)
|
|||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (6,016 | ) | (648 | ) | |||
Increase in cash and cash equivalents
|
57,744
|
39,581
|
|||||
CASH AND CASH EQUIVALENTS, beginning of period
|
53,623
|
14,042
|
|||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
111,367
|
$
|
53,623
|
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Retail
|
$
|
319,334
|
|
$ |
254,565
|
$
|
225,197
|
$
|
180,756
|
$
|
94,137
|
$
|
73,809
|
|||||
Direct
|
28,609
|
19,184
|
21,143
|
14,718
|
7,466
|
4,466
|
||||||||||||
Healthcare
|
8,987
|
9,212
|
2,953
|
3,090
|
6,034
|
6,122
|
||||||||||||
Third Party
|
9,873
|
9,742
|
— |
—
|
9,873
|
9,742
|
||||||||||||
$
|
366,803
|
|
$ |
292,703
|
$
|
249,293
|
$
|
198,564
|
$
|
117,510
|
$
|
94,139
|
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Mattresses
|
$
|
238,590
|
$
|
188,732
|
$
|
166,009
|
$
|
134,186
|
$
|
72,581
|
$
|
54,546
|
||||||
Pillows
|
43,971
|
37,934
|
22,067
|
19,234
|
21,904
|
18,700
|
||||||||||||
Other
|
84,242
|
66,037
|
61,217
|
45,144
|
23,025
|
20,893
|
||||||||||||
$
|
366,803
|
$
|
292,703
|
$
|
249,293
|
$
|
198,564
|
$
|
117,510
|
$
|
94,139
|
Twelve Months Ended | |||
December 31, 2011 | |||
GAAP Net income
|
$
|
219,608
|
|
Plus:
|
|||
Interest expense
|
11,948
|
||
Income taxes
|
108,783
|
||
Depreciation & Amortization
|
50,988
|
||
EBITDA
|
$
|
391,327
|
As of | |||
December 31, 2011 | |||
GAAP basis Total debt
|
$
|
585,000
|
|
Plus:
|
|||
Letters of credit outstanding
|
990
|
||
Funded debt
|
$
|
585,990
|
As of | |||
December 31, 2011 | |||
Funded debt
|
$
|
585,990
|
|
EBITDA
|
391,327
|
||
1.50 times
|