Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Item 2.02 | Results from Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Item 9.01 | Financial Statements and Exhibits |
Exhibit | Description | |
99.1 | Press Release dated October 20, 2011, entitled “Tempur-Pedic Reports Record Third Quarter 2011 Sales and Earnings” |
Tempur-Pedic International, Inc. | |||
October 20, 2011
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President & Chief Financial Officer | |||
EXHIBIT LIST
|
Exhibit
|
Description | |
99.1 | Press Release dated October 20, 2011, entitled “Tempur-Pedic Reports Record Third Quarter 2011 Sales and Earnings” |
– Reports Sales Up 30%
|
– EPS Up 45% at $0.90
|
– Raises Financial Guidance for 2011
|
– Increases Share Repurchase Authorization
|
● | Earnings per diluted share (EPS) increased 45% to $0.90 in the third quarter of 2011 as compared to $0.62 in the third quarter of 2010. The Company reported net income of $61.9 million in the third quarter of 2011 as compared to $44.2 million in the third quarter of 2010. | |
● | Net sales increased 30% to $383.1 million in the third quarter of 2011 from $295.8 million in the third quarter of 2010. On a constant currency basis, net sales increased 26%. Net sales in the North American segment increased 30%, while International segment net sales increased 28%. On a constant currency basis, International segment net sales increased 15%. | |
● | Mattress sales increased 28% globally. Mattress sales increased 28% in the North American segment and 31% in the International segment. On a constant currency basis, International mattress sales increased 18%. Pillow sales increased 12% globally. Pillow sales increased 5% in North America and 21% in the International segment. On a constant currency basis, International pillow sales increased 9%. | |
● | Gross profit margin was 52.4% as compared to 51.0% in the third quarter of 2010. The gross profit margin increased as a result of improved efficiencies in manufacturing, favorable mix and fixed cost leverage related to higher production volumes, partially offset by commodity costs and new product introductions. | |
● | Operating profit margin was 25.2% as compared to 23.0% in the third quarter of 2010. The increase was driven by improved gross profit margin and operating expense leverage, partially offset by increased marketing investments. | |
● | The Company generated $75.0 million of operating cash flow in the third quarter of 2011 as compared to $71.9 million in the third quarter of 2010. In addition, the Company increased its cash balance by $16.3 million to $103.0 million in the third quarter. |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2011 | 2010 |
Chg %
|
2011 | 2010 |
Chg %
|
|||||||||||
Net sales
|
$
|
383,085
|
$
|
295,785
|
29.5%
|
$
|
1,051,135
|
$
|
812,718
|
29.3%
|
||||||
Cost of sales
|
182,491
|
145,031
|
499,213
|
409,114
|
||||||||||||
Gross profit
|
200,594
|
150,754
|
33.1%
|
551,922
|
403,604
|
36.7%
|
||||||||||
Selling and marketing expenses
|
72,439
|
53,215
|
204,789
|
146,273
|
||||||||||||
General, administrative and other expenses
|
31,548
|
29,385
|
92,416
|
83,037
|
||||||||||||
Operating income
|
96,607
|
68,154
|
41.7%
|
254,717
|
174,294
|
46.1%
|
||||||||||
Other expense, net:
|
||||||||||||||||
Interest expense, net
|
(3,265
|
)
|
(4,068
|
)
|
(8,450
|
)
|
(11,043
|
)
|
||||||||
Other expense, net
|
(229
|
)
|
|
(564
|
)
|
(950
|
)
|
(569
|
)
|
|||||||
Total other expense
|
(3,494
|
)
|
(4,632
|
)
|
(9,400
|
)
|
(11,612
|
)
|
||||||||
Income before income taxes
|
93,113
|
63,522
|
46.6%
|
245,317
|
162,682
|
50.8%
|
||||||||||
Income tax provision
|
31,164
|
19,324
|
82,024
|
51,830
|
||||||||||||
Net income
|
$
|
61,949
|
$
|
44,198
|
$
|
163,293
|
$
|
110,852
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.93
|
$
|
0.64
|
$
|
2.41
|
$
|
1.56
|
||||||||
Diluted
|
$
|
0.90
|
$
|
0.62
|
$
|
2.34
|
$
|
1.51
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
66,655
|
69,199
|
67,722
|
71,065
|
||||||||||||
Diluted
|
68,571
|
71,433
|
69,847
|
73,450
|
September 30,
|
December 31,
|
|||||
2011
|
2010
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$
|
103,015
|
$
|
53,623
|
||
Accounts receivable, net
|
151,419
|
115,630
|
||||
Inventories
|
91,046
|
69,856
|
||||
Prepaid expenses and other current assets
|
23,456
|
18,646
|
||||
Deferred income taxes
|
11,522
|
13,725
|
||||
Total Current Assets
|
380,458
|
271,480
|
||||
Property, plant and equipment, net
|
158,567
|
159,807
|
||||
Goodwill
|
212,768
|
212,468
|
||||
Other intangible assets, net
|
67,715
|
68,745
|
||||
Other non-current assets
|
9,128
|
3,503
|
||||
Total Assets
|
$
|
828,636
|
$
|
716,003
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$
|
70,411
|
$
|
48,288
|
||
Accrued expenses and other current liabilities
|
89,456
|
85,469
|
||||
Income taxes payable
|
26,173
|
12,477
|
||||
Total Current Liabilities
|
186,040
|
146,234
|
||||
Long-term debt
|
508,500
|
407,000
|
||||
Deferred income taxes
|
29,368
|
32,315
|
||||
Other non-current liabilities
|
5,291
|
4,421
|
||||
Total Liabilities
|
729,199
|
589,970
|
||||
Total Stockholders’ Equity
|
99,437
|
126,033
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
828,636
|
$
|
716,003
|
Nine Months Ended |
|
||||||
September 30, | |||||||
2011 | 2010 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net income
|
$
|
163,293
|
$
|
110,852
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
25,340
|
23,870
|
|||||
Amortization of stock-based compensation
|
11,135
|
7,953
|
|||||
Amortization of deferred financing costs
|
689
|
517
|
|||||
Bad debt expense
|
1,285
|
2,072
|
|||||
Deferred income taxes
|
(480
|
)
|
2,604
|
||||
Foreign currency adjustments and other
|
911
|
(423
|
)
|
||||
Changes in operating assets and liabilities
|
(23,194
|
)
|
(7,731
|
)
|
|||
Net cash provided by operating activities
|
178,979
|
139,714
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Acquisition of business, net of cash acquired
|
(4,566
|
)
|
(18,692
|
)
|
|||
Acquisition of trademarks and other
|
(1,980
|
)
|
(152
|
)
|
|||
Purchases of property, plant and equipment
|
(18,841
|
)
|
(12,330
|
)
|
|||
Net cash used by investing activities
|
(25,387
|
)
|
(31,174
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds from long-term revolving credit facility
|
682,000
|
289,336
|
|||||
Repayments of long-term revolving credit facility
|
(580,500
|
)
|
(149,313
|
)
|
|||
Payments of deferred finance costs
|
(6,192
|
)
|
––
|
||||
Proceeds from issuance of common stock
|
24,419
|
22,015
|
|||||
Excess tax benefit from stock-based compensation
|
17,956
|
3,282
|
|||||
Treasury shares repurchased
|
(240,000
|
)
|
(250,000
|
)
|
|||
Net cash used by financing activities
|
(102,317
|
)
|
(84,680
|
)
|
|||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(1,883
|
) |
146
|
||||
Increase in cash and cash equivalents
|
49,392
|
24,006
|
|||||
CASH AND CASH EQUIVALENTS, beginning of period
|
53,623
|
14,042
|
|||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
103,015
|
$
|
38,048
|
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Retail
|
$
|
342,804
|
$
|
260,351
|
$
|
257,049
|
$
|
197,586
|
$
|
85,755
|
$
|
62,765
|
||||||
Direct
|
25,405
|
18,146
|
19,588
|
14,192
|
5,817
|
3,954
|
||||||||||||
Healthcare
|
8,076
|
8,158
|
2,690
|
2,909
|
5,386
|
5,249
|
||||||||||||
Third Party
|
6,800
|
9,130
|
––
|
––
|
6,800
|
9,130
|
||||||||||||
$
|
383,085
|
$
|
295,785
|
$
|
279,327
|
$
|
214,687
|
$
|
103,758
|
$
|
81,098
|
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Mattresses
|
$
|
255,805
|
$
|
199,165
|
$
|
192,683
|
$
|
150,941
|
$
|
63,122
|
$
|
48,224
|
||||||
Pillows
|
38,119
|
33,959
|
19,182
|
18,307
|
18,937
|
15,652
|
||||||||||||
Other
|
89,161
|
62,661
|
67,462
|
45,439
|
21,699
|
17,222
|
||||||||||||
$
|
383,085
|
$
|
295,785
|
$
|
279,327
|
$
|
214,687
|
$
|
103,758
|
$
|
81,098
|
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, 2010 | March 31, 2011 | June 30, 2011 | September 30, 2011 | September 30, 2011 | |||||||||||
GAAP Net income
|
$
|
46,292
|
$ |
48,260
|
$ |
53,084
|
$ |
61,949
|
$ |
209,585
|
|||||
Plus:
|
|||||||||||||||
Interest expense
|
3,458
|
2,539
|
2,646
|
3,265
|
11,908
|
||||||||||
Income taxes
|
21,890
|
23,878
|
26,982
|
31,164
|
103,914
|
||||||||||
Depreciation & Amortization
|
12,146
|
11,070
|
13,239
|
12,166
|
48,621
|
||||||||||
EBITDA
|
$
|
83,786
|
$ |
85,747
|
$ |
95,951
|
$ |
108,544
|
$ |
374,028
|
As of | |||
September 30, 2011 | |||
GAAP basis Total debt
|
$
|
508,500
|
|
Plus:
|
|||
Letters of credit outstanding
|
990
|
||
Funded debt
|
$
|
509,490
|
As of | |||
September 30, 2011 | |||
Funded debt
|
$
|
509,490
|
|
EBITDA
|
374,028
|
||
1.36 times
|