Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Item 2.02 | Results from Operations and Financial Condition |
Item 7.01 |
Regulation FD Disclosure
|
Item 9.01 | Financial Statements and Exhibits |
Exhibit
|
Description
|
|
Tempur-Pedic International, Inc. | |||
July 26, 2011
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President & Chief Financial Officer
|
Exhibit
|
Description
|
|
– Reports Sales Up 30% and EPS Up 65% at $0.76
– Raises Financial Guidance for 2011
– Announces New $200 Million Share Repurchase Program; $160 Million Repurchased in First Half of 2011
|
● |
Earnings per diluted share (EPS) were $0.76 in the second quarter of 2011 as compared to $0.46 in the second quarter of 2010. The Company reported net income of $53.1 million in the second quarter of 2011 as compared to $33.5 million in the second quarter of 2010.
|
● |
Net sales increased 30% to $342.2 million in the second quarter of 2011 from $263.0 million in the second quarter of 2010. On a constant currency basis, net sales increased 25%. Net sales in the North American segment increased 29%, while International segment net sales increased 34%. On a constant currency basis, International segment net sales increased 18%.
|
● |
Mattress sales increased 30% globally. Mattress sales increased 28% in the North American segment and 37% in the International segment. On a constant currency basis, International mattress sales increased 20%. Pillow sales increased 25% globally. Pillow sales increased 19% in North America and 31% in the International segment. On a constant currency basis, International pillow sales increased 15%.
|
● |
Gross profit margin was 52.9% as compared to 48.7% in the second quarter of 2010. The gross profit margin increased as a result of favorable mix, improved efficiencies in manufacturing and fixed cost leverage related to higher production volumes, partially offset by higher commodity costs and new product launches.
|
● |
Operating profit margin was 24.2% as compared to 20.5% in the second quarter of 2010. The increase was driven by improved gross profit margin, partially offset by increased marketing investments.
|
● |
The Company generated $48.2 million of operating cash flow in the second quarter of 2011 as compared to $44.5 million in the second quarter of 2010.
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||
June 30,
|
June 30,
|
||||||||||||||||||||
2011
|
2010
|
Chg %
|
2011
|
2010
|
Chg %
|
||||||||||||||||
Net sales
|
$
|
342,212
|
$
|
263,044
|
30.1%
|
$
|
668,050
|
$
|
516,933
|
29.2%
|
|||||||||||
Cost of sales
|
161,194
|
135,003
|
316,722
|
264,083
|
|||||||||||||||||
Gross profit
|
181,018
|
128,041
|
41.4%
|
351,328
|
252,850
|
38.9%
|
|||||||||||||||
Selling and marketing expenses
|
67,980
|
46,827
|
132,350
|
93,058
|
|||||||||||||||||
General, administrative and other expenses
|
30,208
|
27,364
|
60,868
|
53,652
|
|||||||||||||||||
Operating income
|
82,830
|
53,850
|
53.8%
|
158,110
|
106,140
|
49.0%
|
|||||||||||||||
Other expense, net:
|
|||||||||||||||||||||
Interest expense, net
|
(2,646
|
)
|
(3,786
|
)
|
(5,185
|
)
|
(6,975
|
)
|
|||||||||||||
Other expense, net
|
(118
|
)
|
(73
|
)
|
(721
|
)
|
(5
|
)
|
|||||||||||||
Total other expense
|
(2,764
|
)
|
(3,859
|
)
|
(5,906
|
)
|
(6,980
|
)
|
|||||||||||||
Income before income taxes
|
80,066
|
49,991
|
60.2%
|
152,204
|
99,160
|
53.5%
|
|||||||||||||||
Income tax provision
|
26,982
|
16,485
|
50,860
|
32,506
|
|||||||||||||||||
Net income
|
$
|
53,084
|
$
|
33,506
|
$
|
101,344
|
$
|
66,654
|
|||||||||||||
Earnings per common share:
|
|||||||||||||||||||||
Basic
|
$
|
0.78
|
$
|
0.47
|
$
|
1.48
|
$
|
0.93
|
|||||||||||||
Diluted
|
$
|
0.76
|
$
|
0.46
|
$
|
1.44
|
$
|
0.90
|
|||||||||||||
Weighted average common shares outstanding:
|
|||||||||||||||||||||
Basic
|
67,959
|
70,730
|
68,257
|
72,014
|
|||||||||||||||||
Diluted
|
70,018
|
73,152
|
70,469
|
74,438
|
June 30,
|
December 31,
|
||||||
2011
|
2010
|
||||||
ASSETS
|
|||||||
Current Assets:
|
|||||||
Cash and cash equivalents
|
$
|
86,739
|
$
|
53,623
|
|||
Accounts receivable, net
|
140,413
|
115,630
|
|||||
Inventories
|
86,279
|
69,856
|
|||||
Prepaid expenses and other current assets
|
24,333
|
18,646
|
|||||
Deferred income taxes
|
12,199
|
13,725
|
|||||
Total Current Assets
|
349,963
|
271,480
|
|||||
Property, plant and equipment, net
|
162,081
|
159,807
|
|||||
Goodwill
|
213,602
|
212,468
|
|||||
Other intangible assets, net
|
66,940
|
68,745
|
|||||
Other non-current assets
|
9,439
|
3,503
|
|||||
Total Assets
|
$
|
802,025
|
$
|
716,003
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Current Liabilities:
|
|||||||
Accounts payable
|
$
|
63,246
|
$
|
48,288
|
|||
Accrued expenses and other current liabilities
|
85,803
|
85,469
|
|||||
Income taxes payable
|
18,714
|
12,477
|
|||||
Total Current Liabilities
|
167,763
|
146,234
|
|||||
Long-term debt
|
475,000
|
407,000
|
|||||
Deferred income taxes
|
30,787
|
32,315
|
|||||
Other non-current liabilities
|
4,512
|
4,421
|
|||||
Total Liabilities
|
678,062
|
589,970
|
|||||
Total Stockholders’ Equity
|
123,963
|
126,033
|
|||||
Total Liabilities and Stockholders’ Equity
|
$
|
802,025
|
$
|
716,003
|
Six Months Ended
|
|||||||
June 30, | |||||||
2011
|
2010
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net income
|
$
|
101,344
|
$
|
66,654
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
16,590
|
15,706
|
|||||
Amortization of stock-based compensation
|
7,719
|
5,339
|
|||||
Amortization of deferred financing costs
|
346
|
345
|
|||||
Bad debt expense
|
1,137
|
1,278
|
|||||
Deferred income taxes
|
(1,133
|
)
|
1,275
|
||||
Foreign currency adjustments and other
|
826
|
(2,150
|
)
|
||||
Changes in operating assets and liabilities
|
(22,879
|
)
|
(20,625
|
)
|
|||
Net cash provided by operating activities
|
103,950
|
67,822
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Acquisition of business, net of cash acquired
|
– |
(18,692
|
)
|
||||
Acquisition of trademarks and other
|
(1,970
|
)
|
(184
|
)
|
|||
Purchases of property, plant and equipment
|
(12,098
|
)
|
(6,698
|
)
|
|||
Net cash used by investing activities
|
(14,068
|
)
|
(25,574
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds from long-term revolving credit facility
|
572,500
|
222,336
|
|||||
Repayments of long-term revolving credit facility
|
(504,500
|
)
|
(83,313
|
)
|
|||
Payments of deferred finance costs
|
(6,109
|
)
|
–
|
||||
Proceeds from issuance of common stock
|
22,386
|
19,470
|
|||||
Excess tax benefit from stock-based compensation
|
14,133
|
2,613
|
|||||
Treasury shares repurchased
|
(160,010
|
)
|
(200,000
|
)
|
|||
Net cash used by financing activities
|
(61,600
|
)
|
(38,894
|
)
|
|||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
4,834
|
(2,029
|
)
|
||||
Increase in cash and cash equivalents
|
33,116
|
1,325
|
|||||
CASH AND CASH EQUIVALENTS, beginning of period
|
53,623
|
14,042
|
|||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
86,739
|
$
|
15,367
|
(In thousands)
|
|||||||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
|||||||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
Retail
|
$ | 299,024 | $ | 226,376 | $ | 227,186 | $ | 173,166 | $ | 71,838 | $ | 53,210 | |||||||||||
Direct
|
22,884 | 18,902 | 17,296 | 16,203 | 5,588 | 2,699 | |||||||||||||||||
Healthcare
|
8,000 | 7,898 | 2,630 | 2,853 | 5,370 | 5,045 | |||||||||||||||||
Third Party
|
12,304 | 9,868 | – | – | 12,304 | 9,868 | |||||||||||||||||
$ | 342,212 | $ | 263,044 | $ | 247,112 | $ | 192,222 | $ | 95,100 | $ | 70,822 |
(In thousands)
|
|||||||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
|||||||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
Mattresses
|
$ | 232,618 | $ | 178,618 | $ | 175,270 | $ | 136,686 | $ | 57,348 | $ | 41,932 | |||||||||||
Pillows
|
34,886 | 27,925 | 16,731 | 14,058 | 18,155 | 13,867 | |||||||||||||||||
Other
|
74,708 | 56,501 | 55,111 | 41,478 | 19,597 | 15,023 | |||||||||||||||||
$ | 342,212 | $ | 263,044 | $ | 247,112 | $ | 192,222 | $ | 95,100 | $ | 70,822 |
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||||||
September 30, 2010
|
December 31, 2010
|
March 31, 2011
|
June 30, 2011
|
June 30, 2011
|
|||||||||||||||
GAAP Net income
|
$ | 44,198 | $ | 46,292 | $ | 48,260 | $ | 53,084 | $ | 191,834 | |||||||||
Plus:
|
|||||||||||||||||||
Interest expense
|
4,068 | 3,458 | 2,539 | 2,646 | 12,711 | ||||||||||||||
Income taxes
|
19,324 | 21,890 | 23,878 | 26,982 | 92,074 | ||||||||||||||
Depreciation & Amortization
|
10,778 | 12,146 | 11,070 | 13,239 | 47,233 | ||||||||||||||
EBITDA
|
$ | 78,368 | $ | 83,786 | $ | 85,747 | $ | 95,951 | $ | 343,852 |
As of
|
|||
June 30, 2011
|
|||
GAAP basis Total debt
|
$ | 475,000 | |
Plus:
|
|||
Letters of credit outstanding
|
990 | ||
Funded debt
|
$ | 475,990 |
As of
|
|||
June 30, 2011
|
|||
Funded debt
|
$ | 475,990 | |
EBITDA
|
343,852 | ||
1.38 times |