Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
Item 2.02 Results from Operations and Financial Condition
|
|
Item 7.01. Regulation FD Disclosure
|
|
Item 9.01. Financial Statements and Exhibits
|
Exhibit
|
Description
|
Tempur-Pedic International Inc. | |||
Date: October 19, 2010
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President and Chief Financial Officer | |||
EXHIBIT INDEX
|
Exhibit
|
Description
|
– Reports Sales Up 32% and EPS Up 82% at $0.62
|
– Gross Margin Up 340 Basis Points to 51.0% and Operating Margin Up 400 Basis Points to 23.0%
|
– Raises Financial Guidance for 2010
|
– Expands Share Repurchase Authorization to $150 Million
|
·
|
Earnings per share (EPS) were $0.62 per diluted share in the third quarter of 2010 as compared to $0.34 per diluted share in the third quarter of 2009. The Company reported net income of $44.2 million for the third quarter of 2010 as compared to $25.7 million in the third quarter of 2009.
|
·
|
Net sales increased 32% to $295.8 million in the third quarter of 2010 from $224.1 million in the third quarter of 2009. On a constant currency basis, net sales increased 34%. Net sales in the North American segment increased 47%, while International segment net sales increased 4%. On a constant currency basis, International segment net sales increased 11%.
|
·
|
Mattress sales increased 33% globally. Mattress sales increased 46% in the North American segment and 3% in the International segment. On a constant currency basis, International mattress sales increased 10%. Pillow sales increased 20% globally. Pillow sales increased 39% in North America and 3% internationally. On a constant currency basis, International pillow sales increased 7%. Other product sales increased 37% globally. Other product sales increased 52% in North America and 8% internationally. On a constant currency basis, International other product sales increased 15%.
|
·
|
Gross profit margin was 51.0% as compared to 47.6% in the third quarter of 2009. The gross profit margin increased as a result of fixed cost leverage, improved efficiencies in manufacturing, and favorable product and channel mix, partially offset by higer commodity costs and geographic mix.
|
·
|
Operating profit margin was 23.0% as compared to 19.0% in the third quarter of 2009. The increase was driven by gross profit margin and operating expense leverage.
|
·
|
The Company generated $71.9 million of operating cash flow as compared to $55.0 million in the third quarter of 2009.
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2010
|
2009
|
Chg %
|
2010
|
2009
|
Chg %
|
||||||||||
Net sales
|
$
|
295,785
|
$
|
224,082
|
32.0%
|
$
|
812,718
|
$
|
586,362
|
38.6%
|
|||||
Cost of sales
|
145,031
|
117,373
|
409,114
|
311,461
|
|||||||||||
Gross profit
|
150,754
|
106,709
|
41.3%
|
403,604
|
274,901
|
46.8%
|
|||||||||
Selling and marketing expenses
|
53,215
|
39,272
|
146,273
|
108,335
|
|||||||||||
General, administrative and other expenses
|
29,385
|
24,761
|
83,037
|
68,847
|
|||||||||||
Operating income
|
68,154
|
42,676
|
59.7%
|
174,294
|
97,719
|
78.4%
|
|||||||||
Other expense, net:
|
|||||||||||||||
Interest expense, net
|
(4,068
|
)
|
(4,311
|
)
|
(11,043
|
)
|
(13,359
|
)
|
|||||||
Other (expense) income, net
|
(624
|
) |
(214
|
)
|
(525
|
) |
404
|
||||||||
Total other expense
|
(4,692
|
)
|
(4,525
|
)
|
(11,568
|
)
|
(12,955
|
)
|
|||||||
Income before income taxes
|
63,462
|
38,151
|
66.3%
|
162,726
|
84,764
|
92.0%
|
|||||||||
Income tax provision
|
19,324
|
12,467
|
51,830
|
28,885
|
|||||||||||
Net income
|
$
|
44,138
|
$
|
25,684
|
$
|
110,896
|
$
|
55,879
|
|||||||
Net loss (income) attributable to the noncontrolling interest
|
60
|
—
|
(44
|
) |
—
|
||||||||||
Net income attributable to common stockholders
|
$
|
44,198
|
$
|
25,684
|
72.1%
|
$
|
110,852
|
$
|
55,879
|
98.4%
|
|||||
Earnings per common share:
|
|||||||||||||||
Basic
|
$
|
0.64
|
$
|
0.34
|
$
|
1.56
|
$
|
0.75
|
|||||||
Diluted
|
$
|
0.62
|
$
|
0.34
|
$
|
1.51
|
$
|
0.74
|
|||||||
Weighted average common shares outstanding:
|
|||||||||||||||
Basic
|
69,199
|
74,938
|
71,065
|
74,902
|
|||||||||||
Diluted
|
71,433
|
76,166
|
73,450
|
75,396
|
September 30,
|
December 31,
|
|||||
2010
|
2009
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$
|
38,048
|
$
|
14,042
|
||
Accounts receivable, net
|
127,453
|
105,576
|
||||
Inventories
|
68,175
|
57,686
|
||||
Prepaid expenses and other current assets
|
15,027
|
11,268
|
||||
Deferred income taxes
|
19,155
|
20,411
|
||||
Total Current Assets
|
267,858
|
208,983
|
||||
Property, plant and equipment, net
|
162,910
|
172,497
|
||||
Goodwill
|
211,723
|
193,391
|
||||
Other intangible assets, net
|
69,179
|
64,717
|
||||
Other non-current assets
|
4,280
|
3,791
|
||||
Total Assets
|
$
|
715,950
|
$
|
643,379
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$
|
62,798
|
$
|
47,761
|
||
Accrued expenses and other current liabilities
|
94,461
|
81,452
|
||||
Income taxes payable
|
19,846
|
7,312
|
||||
Total Current Liabilities
|
177,105
|
136,525
|
||||
Long-term debt
|
436,000
|
297,470
|
||||
Deferred income taxes
|
30,732
|
29,865
|
||||
Other non-current liabilities
|
4,254
|
7,226
|
||||
Total Liabilities
|
648,091
|
471,086
|
||||
Equity attributable to common stockholders
|
66,590
|
172,293
|
||||
Equity attributable to the noncontrolling interest
|
1,269
|
—
|
||||
Total Stockholders’ Equity
|
67,859
|
172,293
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
715,950
|
$
|
643,379
|
||
Nine Months Ended
|
||||||
September 30,
|
||||||
2010
|
2009
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income
|
$
|
110,896
|
$
|
55,879
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
Depreciation and amortization
|
23,870
|
23,526
|
||||
Amortization of stock-based compensation
|
7,953
|
6,448
|
||||
Amortization of deferred financing costs
|
517
|
518
|
||||
Bad debt expense
|
2,072
|
4,659
|
||||
Deferred income taxes
|
(1,509
|
)
|
(8,006
|
)
|
||
Foreign currency adjustments
|
(1,504
|
)
|
34
|
|||
Loss on disposal of equipment | 1,081 |
—
|
||||
Changes in operating assets and liabilities, net of effects of acquired business | (3,662 | ) | 37,345 | |||
Net cash provided by operating activities
|
139,714
|
120,403
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Acquisition of business, net of cash acquired
|
(18,692
|
)
|
—
|
|||
Purchases of property, plant and equipment
|
(12,330
|
)
|
(8,961
|
)
|
||
Payments for other
|
(152
|
)
|
(87
|
)
|
||
Net cash used by investing activities
|
(31,174
|
)
|
(9,048
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
Proceeds from long-term revolving credit facility
|
289,336
|
85,797
|
||||
Repayments of long-term revolving credit facility
|
(149,313
|
)
|
(189,036
|
)
|
||
Proceeds from issuance of common stock | 22,015 | 129 | ||||
Excess tax benefit from stock-based compensation
|
3,282
|
—
|
||||
Treasury shares repurchased
|
(250,000
|
)
|
—
|
|||
Net cash used by financing activities
|
(84,680
|
)
|
(103,110
|
)
|
||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
146
|
(3,627
|
)
|
|||
Increase in cash and cash equivalents
|
24,006
|
4,618
|
||||
CASH AND CASH EQUIVALENTS, beginning of period
|
14,042
|
15,385
|
||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
38,048
|
$
|
20,003
|
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Retail
|
$ | 261,425 | $ | 191,012 | $ | 197,586 | $ | 129,883 | $ | 63,839 | $ | 61,129 | ||||||
Direct
|
17,072 | 12,245 | 14,192 | 10,600 | 2,880 | 1,645 | ||||||||||||
Healthcare
|
8,158 | 8,942 | 2,909 | 2,804 | 5,249 | 6,138 | ||||||||||||
Third Party
|
9,130 | 11,883 |
—
|
2,990 | 9,130 | 8,893 | ||||||||||||
$ | 295,785 | $ | 224,082 | $ | 214,687 | $ | 146,277 | $ | 81,098 | $ | 77,805 |
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Mattresses
|
$ | 199,168 | $ | 149,810 | $ | 150,941 | $ | 103,122 | $ | 48,227 | $ | 46,688 | ||||||
Pillows
|
33,961 | 28,386 | 18,307 | 13,216 | 15,654 | 15,170 | ||||||||||||
Other
|
62,656 | 45,886 | 45,439 | 29,939 | 17,217 | 15,947 | ||||||||||||
$ | 295,785 | $ | 224,082 | $ | 214,687 | $ | 146,277 | $ | 81,098 | $ | 77,805 |
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||||||
December 31, 2009
|
March 31, 2010
|
June 30, 2010
|
September 30, 2010
|
September 30, 2010
|
|||||||||||||||
GAAP Net income attributable to common stockholders
|
$ | 29,114 | $ | 33,148 | $ | 33,506 | $ | 44,198 | $ | 139,966 | |||||||||
Plus:
|
|||||||||||||||||||
Interest expense
|
3,990 | 3,189 | 3,786 | 4,068 | 15,033 | ||||||||||||||
Income taxes
|
14,159 | 16,021 | 16,485 | 19,324 | 65,989 | ||||||||||||||
Depreciation & Amortization
|
10,239 | 9,996 | 11,049 | 10,778 | 42,062 | ||||||||||||||
Other (1)
|
—
|
361 | 202 |
—
|
563 | ||||||||||||||
Adjusted EBITDA
|
$ | 57,502 | $ | 62,715 | $ | 65,028 | $ | 78,368 | $ | 263,613 |
As of
|
||||
September 30, 2010
|
||||
GAAP basis Total debt
|
$ | 436,000 | ||
Plus:
|
||||
Letters of credit outstanding
|
13,106 | |||
Funded debt
|
$ | 449,106 |
As of
|
||||
September 30, 2010
|
||||
Funded debt
|
$ | 449,106 | ||
Adjusted EBITDA
|
263,613 | |||
1.70 times
|