Delaware
|
001-31922
|
33-1022198
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
Item 2.02 Results from Operations and Financial Condition
|
|
Item 7.01. Regulation FD Disclosure
|
|
Item 9.01 Financial Statements and Exhibits
|
Exhibit
|
Description
|
Tempur-Pedic International Inc. | |||
Date: July 20, 2010
|
By:
|
/s/ DALE E. WILLIAMS | |
Dale E. Williams | |||
Executive Vice President and Chief Financial Officer | |||
EXHIBIT INDEX
|
Exhibit
|
Description
|
– Reports Sales Up 42% and EPS Up 109% at $0.46
|
– Raises Financial Guidance for 2010
|
– Announces New $100 Million Share Repurchase Authorization
|
·
|
Earnings per share (EPS) were $0.46 per diluted share in the second quarter of 2010 as compared to $0.22 per diluted share in the second quarter of 2009. The Company reported net income of $33.5 million for the second quarter of 2010 as compared to $16.9 million in the second quarter of 2009.
|
·
|
Net sales increased 42% to $263.0 million in the second quarter of 2010 from $185.2 million in the second quarter of 2009. On a constant currency basis, net sales increased 44%. Net sales in the North American segment increased 59%, while International segment net sales increased 10%. On a constant currency basis, International segment net sales increased 14%.
|
·
|
Mattress sales increased 44% globally. Mattress sales increased 58% in the North American segment and 10% in the International segment. On a constant currency basis, International mattress sales increased 15%. Pillow sales increased 16% globally. Pillow sales increased 27% in North America and 7% internationally. On a constant currency basis, International pillow sales increased 10%. Other product sales increased 53% globally. Other product sales increased 77% in North America and 12% internationally. On a constant currency basis, International other product sales increased 16%.
|
·
|
Gross profit margin was 48.7% as compared to 46.6% in the second quarter of 2009. The gross profit margin increased as a result of fixed cost leverage related to higher production volumes and improved efficiencies in manufacturing, partially offset by geographic mix, new product introductions and higher commodity costs.
|
·
|
Operating profit margin was 20.5% as compared to 15.7% in the second quarter of 2009. The increase was driven by operating expense leverage and improved gross profit margin.
|
·
|
The Company generated $44.5 million of operating cash flow as compared to $39.5 million in the second quarter of 2009.
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2010
|
2009
|
Chg %
|
2010
|
2009
|
Chg %
|
||||||||||
Net sales
|
$
|
263,044
|
$
|
185,176
|
42.1%
|
$
|
516,933
|
$
|
362,280
|
42.7%
|
|||||
Cost of sales
|
135,003
|
98,845
|
264,083
|
194,088
|
|||||||||||
Gross profit
|
128,041
|
86,331
|
48.3%
|
252,850
|
168,192
|
50.3%
|
|||||||||
Selling and marketing expenses
|
46,827
|
35,191
|
93,058
|
69,063
|
|||||||||||
General, administrative and other expenses
|
27,364
|
21,978
|
53,652
|
44,086
|
|||||||||||
Operating income
|
53,850
|
29,162
|
84.7%
|
106,140
|
55,043
|
92.8%
|
|||||||||
Other expense, net:
|
|||||||||||||||
Interest expense, net
|
(3,786
|
)
|
(4,477
|
)
|
(6,975
|
)
|
(9,048
|
)
|
|||||||
Other (expense) income, net
|
(64
|
) |
270
|
99
|
618
|
||||||||||
Total other expense
|
(3,850
|
)
|
(4,207
|
)
|
(6,876
|
)
|
(8,430
|
)
|
|||||||
Income before income taxes
|
50,000
|
24,955
|
100.4%
|
99,264
|
46,613
|
113.0%
|
|||||||||
Income tax provision
|
16,485
|
8,098
|
32,506
|
16,418
|
|||||||||||
Net income
|
$
|
33,515
|
$
|
16,857
|
$
|
66,758
|
$
|
30,195
|
|||||||
Less: Net income attributable to the noncontrolling interest
|
9 |
-
|
104
|
- | |||||||||||
Net income attributable to common stockholders
|
$
|
33,506
|
$
|
16,857
|
98.8%
|
$
|
66,654
|
$
|
30,195
|
120.7%
|
|||||
Earnings per common share:
|
|||||||||||||||
Basic
|
$
|
0.47
|
$
|
0.23
|
$
|
0.93
|
$
|
0.40
|
|||||||
Diluted
|
$
|
0.46
|
$
|
0.22
|
$
|
0.90
|
$
|
0.40
|
|||||||
Weighted average common shares outstanding:
|
|||||||||||||||
Basic
|
70,730
|
74,894
|
72,014
|
74,884
|
|||||||||||
Diluted
|
73,152
|
75,493
|
74,438
|
75,036
|
June 30,
|
December 31,
|
|||||
2010
|
2009
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$
|
15,367
|
$
|
14,042
|
||
Accounts receivable, net
|
112,338
|
105,576
|
||||
Inventories
|
65,310
|
57,686
|
||||
Prepaid expenses and other current assets
|
14,174
|
11,268
|
||||
Deferred income taxes
|
20,462
|
20,411
|
||||
Total Current Assets
|
227,651
|
208,983
|
||||
Property, plant and equipment, net
|
159,528
|
172,497
|
||||
Goodwill
|
210,475
|
193,391
|
||||
Other intangible assets, net
|
69,985
|
64,717
|
||||
Other non-current assets
|
4,298
|
3,791
|
||||
Total Assets
|
$
|
671,937
|
$
|
643,379
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$
|
48,664
|
$
|
47,761
|
||
Accrued expenses and other current liabilities
|
79,481
|
81,452
|
||||
Income taxes payable
|
14,584
|
7,312
|
||||
Total Current Liabilities
|
142,729
|
136,525
|
||||
Long-term debt
|
435,000
|
297,470
|
||||
Deferred income taxes
|
30,689
|
29,865
|
||||
Other non-current liabilities
|
8,211
|
7,226
|
||||
Total Liabilities
|
616,629
|
471,086
|
||||
Equity attributable to common stockholders
|
53,979
|
172,293
|
||||
Equity attributable to the noncontrolling interest
|
1,329
|
—
|
||||
Total Stockholders’ Equity
|
55,308
|
172,293
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
671,937
|
$
|
643,379
|
||
Six Months Ended
|
||||||
June 30,
|
||||||
2010
|
2009
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income
|
$
|
66,758
|
$
|
30,195
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
Depreciation and amortization
|
15,706
|
15,514
|
||||
Amortization of stock-based compensation
|
5,339
|
4,093
|
||||
Amortization of deferred financing costs
|
345
|
345
|
||||
Bad debt expense
|
1,278
|
3,864
|
||||
Deferred income taxes
|
(2,697
|
)
|
(6,148
|
) | ||
Foreign currency adjustments and other
|
(2,150
|
)
|
148
|
|||
Changes in operating assets and liabilities, net of effects of acquired business | (16,757 | ) |
17,439
|
|||
Net cash provided by operating activities
|
67,822
|
65,450
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Acquisition of business, net of cash acquired
|
(18,692
|
)
|
—
|
|||
Purchases of property, plant and equipment
|
(6,698
|
)
|
(4,728
|
) | ||
Payments for other
|
(184
|
)
|
(155
|
) | ||
Net cash used by investing activities
|
(25,574
|
)
|
(4,883
|
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
Proceeds from long-term revolving credit facility
|
222,336
|
83,797
|
||||
Repayments of long-term revolving credit facility
|
(83,313
|
)
|
(133,036
|
) | ||
Proceeds from issuance of common stock |
19,470
|
—
|
||||
Excess tax benefit from stock-based compensation
|
2,613
|
—
|
||||
Treasury shares repurchased
|
(200,000
|
)
|
—
|
|||
Net cash used by financing activities
|
(38,894
|
)
|
(49,239
|
) | ||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(2,029
|
)
|
(1,739
|
) | ||
Increase in cash and cash equivalents
|
1,325
|
9,589
|
||||
CASH AND CASH EQUIVALENTS, beginning of period
|
14,042
|
15,385
|
||||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
15,367
|
$
|
24,974
|
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Retail
|
$ | 227,151 | $ | 155,575 | $ | 173,166 | $ | 105,576 | $ | 53,985 | $ | 49,999 | ||||||
Direct
|
18,127 | 10,785 | 16,203 | 9,428 | 1,924 | 1,357 | ||||||||||||
Healthcare
|
7,898 | 8,261 | 2,853 | 2,686 | 5,045 | 5,575 | ||||||||||||
Third Party
|
9,868 | 10,555 | - | 3,054 | 9,868 | 7,501 | ||||||||||||
$ | 263,044 | $ | 185,176 | $ | 192,222 | $ | 120,744 | $ | 70,822 | $ | 64,432 |
(In thousands)
|
||||||||||||||||||
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Mattresses
|
$ | 178,622 | $ | 124,344 | $ | 136,686 | $ | 86,300 | $ | 41,936 | $ | 38,044 | ||||||
Pillows
|
27,926 | 24,006 | 14,058 | 11,029 | 13,868 | 12,977 | ||||||||||||
Other
|
56,496 | 36,826 | 41,478 | 23,415 | 15,018 | 13,411 | ||||||||||||
$ | 263,044 | $ | 185,176 | $ | 192,222 | $ | 120,744 | $ | 70,822 | $ | 64,432 |
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||||||
September 30, 2009
|
December 31, 2009
|
March 31, 2010
|
June 30, 2010
|
June 30, 2010
|
|||||||||||||||
GAAP Net income attributable to common stockholders
|
$ | 25,684 | $ | 29,114 | $ | 33,148 | $ | 33,506 | $ | 121,452 | |||||||||
Plus:
|
|||||||||||||||||||
Interest expense
|
4,311 | 3,990 | 3,189 | 3,786 | 15,276 | ||||||||||||||
Income taxes
|
12,467 | 14,159 | 16,021 | 16,485 | 59,132 | ||||||||||||||
Depreciation & Amortization
|
10,367 | 10,239 | 9,996 | 11,049 | 41,651 | ||||||||||||||
Other (1)
|
— | — | 361 | 202 | 563 | ||||||||||||||
Adjusted EBITDA
|
$ | 52,829 | $ | 57,502 | $ | 62,715 | $ | 65,028 | $ | 238,074 |
As of
|
||||
June 30, 2010
|
||||
GAAP basis Total debt
|
$ | 435,000 | ||
Plus:
|
||||
Letters of credit outstanding
|
11,827 | |||
Funded debt
|
$ | 446,827 |
As of
|
||||
June 30, 2010
|
||||
Funded debt
|
$ | 446,827 | ||
Adjusted EBITDA
|
238,074 | |||
1.88 times
|