Delaware
|
001-31922
|
33-1022198
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
|
Item
2.02 Results from Operations and Financial
Condition
|
|
Item
7.01 Regulation FD
Disclosure
|
|
Item
9.01 Financial Statements and
Exhibits
|
Exhibit
|
Description
|
Tempur-Pedic International Inc. | |||
Date: October
15, 2009
|
By:
|
/s/ DALE E. WILLIAMS | |
Name: Dale E. Williams | |||
Title: Executive Vice President, Chief Financial Officer & Secretary | |||
EXHIBIT
INDEX
|
Exhibit
|
Description
|
-
Reports EPS of $0.34
|
-
Gross Profit Margin Increases 590 Basis Points to
47.6%
|
-
Year-To-Date Debt Reduction Exceeds $100
Million
|
-
Company Raises Financial Guidance for
2009
|
·
|
Earnings
per share (EPS) were $0.34 per diluted share in the third quarter of 2009
as compared to $0.32 per diluted share in the third quarter of 2008. The
Company reported net income of $25.7 million for the third quarter of 2009
as compared to net income of $24.1 million in the third quarter of
2008.
|
·
|
Net
sales declined 11% to $224.1 million in the third quarter of 2009 from
$252.8 million in the third quarter of 2008. On a constant currency basis,
net sales declined 10%. Net sales in the domestic segment declined 12%,
while international segment net sales declined 10%. On a constant currency
basis, international segment net sales declined
7%.
|
·
|
Mattress
sales declined 14% globally. Mattress sales declined 15% in the domestic
segment and 13% in the international segment. On a constant currency
basis, international mattress sales declined 9%. Pillow sales declined 10%
globally. Pillow sales declined 9% domestically and 10% internationally.
On a constant currency basis, international pillow sales declined
9%.
|
·
|
Gross
profit margin was 47.6% as compared to 41.7% in the third quarter of 2008.
The gross profit margin increased as a result of improved efficiencies in
manufacturing, lower commodity costs, and improved pricing, partially
offset by fixed cost de-leverage related to lower production
volumes.
|
·
|
Operating
profit margin was 19.0% as compared to 17.0% in the third quarter of
2008.
|
·
|
Reflecting
the Company’s continued focus on generating cash, the Company generated
$55.0 million of operating cash flow in the third quarter of
2009.
|
·
|
During
the quarter, the Company reduced Total debt by $54.0 million to $315.0
million. As of September 30, 2009, the Company’s ratio of Funded debt to
EBITDA was 1.96 times, well within the covenant in its credit facility,
which requires that this ratio not exceed 3.00
times.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2009
|
2008
|
Chg
%
|
2009
|
2008
|
Chg %
|
||||||||||
Net
sales
|
$
|
224,082
|
$
|
252,814
|
(11%)
|
$
|
586,362
|
$
|
738,697
|
(21%)
|
|||||
Cost
of sales
|
117,373
|
147,323
|
311,461
|
419,109
|
|||||||||||
Gross
profit
|
106,709
|
105,491
|
1%
|
274,901
|
319,588
|
(14%)
|
|||||||||
Selling
and marketing expenses
|
39,272
|
39,956
|
108,335
|
137,906
|
|||||||||||
General,
administrative and other expenses
|
24,761
|
22,644
|
68,847
|
73,139
|
|||||||||||
Operating
income
|
42,676
|
42,891
|
(1%)
|
97,719
|
108,543
|
(10%)
|
|||||||||
Other
expense, net:
|
|||||||||||||||
Interest
expense, net
|
(4,311
|
)
|
(6,294
|
)
|
(13,359
|
)
|
(19,630
|
)
|
|||||||
Other
(expense) income, net
|
(214
|
)
|
96
|
404
|
(995
|
)
|
|||||||||
Total
other expense
|
(4,525
|
)
|
(6,198
|
)
|
(12,955
|
)
|
(20,625
|
)
|
|||||||
Income
before income taxes
|
38,151
|
36,693
|
4%
|
84,764
|
87,918
|
(4%)
|
|||||||||
Income
tax provision
|
12,467
|
12,622
|
28,885
|
30,105
|
|||||||||||
Net
income
|
$
|
25,684
|
$
|
24,071
|
7%
|
$
|
55,879
|
$
|
57,813
|
(3%)
|
|||||
Earnings
per common share:
|
|||||||||||||||
Basic
|
$
|
0.34
|
$
|
0.32
|
$
|
0.75
|
$
|
0.77
|
|||||||
Diluted
|
$
|
0.34
|
$
|
0.32
|
$
|
0.74
|
$
|
0.77
|
|||||||
Weighted
average common shares outstanding:
|
|||||||||||||||
Basic
|
74,938
|
74,815
|
74,902
|
74,704
|
|||||||||||
Diluted
|
76,166
|
74,992
|
75,396
|
74,944
|
September
30,
|
December
31,
|
||||
2009
|
2008
|
||||
ASSETS
|
|||||
Current
Assets:
|
|||||
Cash
and cash equivalents
|
$
|
20,003
|
$
|
15,385
|
|
Accounts
receivable, net
|
105,397
|
99,811
|
|||
Inventories
|
48,456
|
60,497
|
|||
Prepaid
expenses and other current assets
|
11,456
|
9,233
|
|||
Deferred
income taxes
|
19,839
|
11,888
|
|||
Total
Current Assets
|
205,151
|
196,814
|
|||
Property,
plant and equipment, net
|
175,817
|
185,843
|
|||
Goodwill
|
193,456
|
192,569
|
|||
Other
intangible assets, net
|
65,318
|
66,823
|
|||
Other
non-current assets
|
2,919
|
4,482
|
|||
Total
Assets
|
$
|
642,661
|
$
|
646,531
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||
Current
Liabilities:
|
|||||
Accounts
payable
|
$
|
46,625
|
$
|
41,355
|
|
Accrued
expenses and other current liabilities
|
87,824
|
65,316
|
|||
Income
taxes payable
|
14,533
|
7,783
|
|||
Total
Current Liabilities
|
148,982
|
114,454
|
|||
Long-term
debt
|
315,000
|
419,341
|
|||
Deferred
income taxes
|
29,142
|
28,371
|
|||
Other
non-current liabilities
|
8,952
|
11,922
|
|||
Total
Liabilities
|
502,076
|
574,088
|
|||
Total
Stockholders’ Equity
|
140,585
|
72,443
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
642,661
|
$
|
646,531
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2009
|
2008
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
55,879
|
$
|
57,813
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
23,526
|
24,847
|
|||||
Amortization
of stock-based compensation
|
6,448
|
6,101
|
|||||
Amortization
of deferred financing costs
|
518
|
888
|
|||||
Bad
debt expense
|
4,659
|
5,859
|
|||||
Deferred
income taxes
|
(8,006
|
)
|
(1,634
|
)
|
|||
Foreign
currency adjustments
|
53
|
74
|
|||||
(Gain)
Loss on sale of equipment and other
|
(19
|
)
|
679
|
||||
Changes
in operating assets and liabilities
|
37,345
|
74,287
|
|||||
Net
cash provided by operating activities
|
120,403
|
168,914
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of property, plant and equipment
|
(8,961
|
)
|
(7,844
|
)
|
|||
Acquisition
of business, net of cash acquired
|
—
|
(1,529
|
)
|
||||
Other
|
(87
|
)
|
(428
|
)
|
|||
Net
cash used by investing activities
|
(9,048
|
)
|
(9,801
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from long-term revolving credit facility
|
85,797
|
65,429
|
|||||
Repayments
of long-term revolving credit facility
|
(189,036
|
)
|
(89,691
|
)
|
|||
Repayments
of long-term debt
|
—
|
(1,359
|
)
|
||||
Repayment
of Series A Industrial Revenue Bonds
|
—
|
(57,785
|
)
|
||||
Proceeds
from issuance of common stock
|
129
|
695
|
|||||
Excess
tax benefit from stock based compensation
|
—
|
301
|
|||||
Dividend
paid to stockholders
|
—
|
(17,933
|
)
|
||||
Other
|
—
|
(14
|
)
|
||||
Net
cash used by financing activities
|
(103,110
|
)
|
(100,357)
|
||||
NET
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(3,627
|
)
|
(4,394
|
)
|
|||
Increase
in cash and cash equivalents
|
4,618
|
54,362
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
15,385
|
33,315
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
20,003
|
$
|
87,677
|
|||
(In
thousands)
|
||||||||||||||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Retail
|
$ | 191,012 | $ | 216,226 | $ | 129,883 | $ | 147,992 | $ | 61,129 | $ | 68,234 | ||||||||||||
Direct
|
12,245 | 11,230 | 10,600 | 9,169 | 1,645 | 2,061 | ||||||||||||||||||
Healthcare
|
8,942 | 11,636 | 2,804 | 3,727 | 6,138 | 7,909 | ||||||||||||||||||
Third
Party
|
11,883 | 13,722 | 2,990 | 5,000 | 8,893 | 8,722 | ||||||||||||||||||
Total
|
$ | 224,082 | $ | 252,814 | $ | 146,277 | $ | 165,888 | $ | 77,805 | $ | 86,926 |
(In
thousands)
|
||||||||||||||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Mattresses
|
$ | 149,810 | $ | 174,869 | $ | 103,122 | $ | 121,356 | $ | 46,688 | $ | 53,513 | ||||||||||||
Pillows
|
28,386 | 31,414 | 13,216 | 14,476 | 15,170 | 16,938 | ||||||||||||||||||
Other
|
45,886 | 46,531 | 29,939 | 30,056 | 15,947 | 16,475 | ||||||||||||||||||
Total
|
$ | 224,082 | $ | 252,814 | $ | 146,277 | $ | 165,888 | $ | 77,805 | $ | 86,926 |
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||||||
December
31, 2008
|
March
31, 2009
|
June
30, 2009
|
September
30, 2009
|
September
30, 2009
|
||||||||||||||||
GAAP
Net income
|
$ | 1,055 | $ | 13,338 | $ | 16,857 | $ | 25,684 | $ | 56,934 | ||||||||||
Plus:
|
||||||||||||||||||||
Interest
expense
|
5,493 | 4,571 | 4,477 | 4,311 | 18,852 | |||||||||||||||
Income
taxes
|
18,449 | 8,320 | 8,098 | 12,467 | 47,334 | |||||||||||||||
Depreciation &
amortization
|
9,849 | 9,630 | 9,977 | 10,367 | 39,823 | |||||||||||||||
EBITDA
|
$ | 34,846 | $ | 35,859 | $ | 39,409 | $ | 52,829 | $ | 162,943 |
As
of
|
||||
September
30, 2009
|
||||
GAAP
basis Total debt
|
$ | 315,000 | ||
Plus:
|
||||
Letters
of credit outstanding
|
3,748 | |||
Funded
debt
|
$ | 318,748 |
As
of
|
||||
September
30, 2009
|
||||
Funded
debt
|
$ | 318,748 | ||
EBITDA
|
162,943 | |||
1.96
times
|