Delaware
|
001-31922
|
33-1022198
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
|
Item
2.02 Results from Operations and Financial
Condition
|
|
Item
7.01 Regulation FD
Disclosure
|
Exhibit
|
Description
|
Tempur-Pedic International Inc. | |||
Date:
July 16, 2009
|
By:
|
/s/ DALE E. WILLIAMS | |
Name: Dale E. Williams | |||
Title: Executive Vice President, Chief Financial Officer & Secretary | |||
EXHIBIT
INDEX
|
Exhibit
|
Description
|
|
|
-
Reports EPS of $0.22
|
|
|
-
Gross Profit Margin Increases 220 Basis Points to
46.6%
|
·
|
Earnings
per share (EPS) were $0.22 per diluted share in the second quarter of 2009
as compared to $0.27 per diluted share in the second quarter of 2008. The
Company reported net income of $16.9 million for the second quarter of
2009 as compared to net income of $20.2 million in the second quarter of
2008.
|
·
|
Net
sales declined 22% to $185.2 million in the second quarter of 2009 from
$238.7 million in the second quarter of 2008. On a constant currency
basis, net sales declined 19%. Net sales in the domestic segment declined
19%, while international segment net sales declined 29%. On a constant
currency basis, international segment net sales declined
19%.
|
·
|
Mattress
sales declined 24% globally. Mattress sales declined 20% in the domestic
segment and 31% in the international segment. On a constant currency
basis, international mattress sales declined 21%. Pillow sales declined
17% globally. Pillow sales declined 12% domestically and 20%
internationally. On a constant currency basis, international pillow sales
declined 12%.
|
·
|
Gross
profit margin was 46.6% as compared to 44.4% in the second quarter of
2008. The gross profit margin increased as a result of lower commodity
costs, improved efficiencies in manufacturing and improved pricing,
partially offset by fixed cost de-leverage related to lower production
volumes.
|
·
|
Operating
profit margin was 15.7% as compared to 15.2% in the second quarter of
2008. The Company reduced operating expenses by $12.5 million to $57.2
million in the second quarter of 2009 from $69.7 million in the second
quarter of 2008.
|
·
|
Reflecting
the Company’s continued focus on generating cash, the Company generated
$39.5 million of operating cash flow in the second quarter of
2009.
|
·
|
During
the quarter, the Company reduced Total debt by $31.0 million to $369.0
million and increased cash by $3.8 million to $25.0. As of June 30, 2009,
the Company’s ratio of Funded debt to EBITDA was 2.29 times, well within
the covenant in its credit facility, which requires that this ratio not
exceed 3.00 times. For additional information about EBITDA and Funded debt
(which are non-GAAP measures), please refer to the reconciliation and
other information included in the attached
schedule.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||||||||||
2009
|
2008
|
Chg
%
|
2009
|
2008
|
Chg
%
|
|||||||||||||||||||
Net
sales
|
$ | 185,176 | $ | 238,661 |
(22)%
|
$ | 362,280 | $ | 485,883 | (25)% | ||||||||||||||
Cost
of sales
|
98,845 | 132,645 | 194,088 | 271,786 | ||||||||||||||||||||
Gross
profit
|
86,331 | 106,016 | (19)% | 168,192 | 214,097 | (21)% | ||||||||||||||||||
Selling
and marketing expenses
|
35,191 | 44,787 | 69,063 | 97,950 | ||||||||||||||||||||
General,
administrative and other expenses
|
21,978 | 24,910 | 44,086 | 50,495 | ||||||||||||||||||||
Operating
income
|
29,162 | 36,319 | (20)% | 55,043 | 65,652 | (16)% | ||||||||||||||||||
Other
income (expense), net:
|
||||||||||||||||||||||||
Interest
expense, net
|
(4,477 | ) | (5,645 | ) | (9,048 | ) | (13,336 | ) | ||||||||||||||||
Other
income (expense), net
|
270 | (72 | ) | 618 | (1,091 | ) | ||||||||||||||||||
Total
other expense
|
(4,207 | ) | (5,717 | ) | (8,430 | ) | (14,427 | ) | ||||||||||||||||
Income
before income taxes
|
24,955 | 30,602 | (19)% | 46,613 | 51,225 | (9)% | ||||||||||||||||||
Income
tax provision
|
8,098 | 10,374 | 16,418 | 17,483 | ||||||||||||||||||||
Net
income
|
$ | 16,857 | $ | 20,228 | (17)% | $ | 30,195 | $ | 33,742 | (11)% | ||||||||||||||
Earnings
per common share:
|
||||||||||||||||||||||||
Basic
|
$ | 0.23 | $ | 0.27 | $ | 0.40 | $ | 0.45 | ||||||||||||||||
Diluted
|
$ | 0.22 | $ | 0.27 | $ | 0.40 | $ | 0.45 | ||||||||||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||||||||||
Basic
|
74,894 | 74,740 | 74,884 | 74,665 | ||||||||||||||||||||
Diluted
|
75,493 | 74,931 | 75,036 | 74,872 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 24,974 | $ | 15,385 | ||||
Accounts
receivable, net
|
91,002 | 99,811 | ||||||
Inventories
|
51,570 | 60,497 | ||||||
Prepaid
expenses and other current assets
|
11,675 | 9,233 | ||||||
Deferred
income taxes
|
18,043 | 11,888 | ||||||
Total
Current Assets
|
197,264 | 196,814 | ||||||
Property,
plant and equipment, net
|
176,867 | 185,843 | ||||||
Goodwill
|
192,998 | 192,569 | ||||||
Other
intangible assets, net
|
65,820 | 66,823 | ||||||
Other
non-current assets
|
3,758 | 4,482 | ||||||
Total
Assets
|
$ | 636,707 | $ | 646,531 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 38,496 | $ | 41,355 | ||||
Accrued
expenses and other current liabilities
|
78,365 | 65,316 | ||||||
Income
taxes payable
|
3,061 | 7,783 | ||||||
Total
Current Liabilities
|
119,922 | 114,454 | ||||||
Long-term
debt
|
369,000 | 419,341 | ||||||
Deferred
income taxes
|
28,888 | 28,371 | ||||||
Other
non-current liabilities
|
9,711 | 11,922 | ||||||
Total
Liabilities
|
527,521 | 574,088 | ||||||
Total
Stockholders’ Equity
|
109,186 | 72,443 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 636,707 | $ | 646,531 |
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 30,195 | $ | 33,742 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
15,514 | 16,685 | ||||||
Amortization
of stock-based compensation
|
4,093 | 4,041 | ||||||
Amortization
of deferred financing costs
|
345 | 714 | ||||||
Bad
debt expense
|
3,864 | 3,439 | ||||||
Deferred
income taxes
|
(6,148 | ) | (958 | ) | ||||
Foreign
currency adjustments
|
193 | 524 | ||||||
(Gain)
Loss on sale of equipment and other
|
(45 | ) | 345 | |||||
Changes
in operating assets and liabilities
|
17,439 | 37,776 | ||||||
Net
cash provided by operating activities
|
65,450 | 96,308 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of property, plant and equipment
|
(4,728 | ) | (6,328 | ) | ||||
Acquisition
of business, net of cash acquired
|
— | (1,522 | ) | |||||
Other
|
(155 | ) | (411 | ) | ||||
Net
cash used by investing activities
|
(4,883 | ) | (8,261 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from long-term revolving credit facility
|
83,797 | 70,732 | ||||||
Repayments
of long-term revolving credit facility
|
(133,036 | ) | (57,244 | ) | ||||
Repayments
of long-term debt
|
— | (1,359 | ) | |||||
Repayment
of Series A Industrial Revenue Bonds
|
— | (57,785 | ) | |||||
Proceeds
from issuance of common stock
|
— | 695 | ||||||
Excess
tax benefit from stock based compensation
|
— | 366 | ||||||
Dividend
paid to stockholders
|
— | (11,946 | ) | |||||
Other
|
— | (14 | ) | |||||
Net
cash used by financing activities
|
(49,239 | ) | (56,555 | ) | ||||
NET
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(1,739 | ) | 3,546 | |||||
Increase
in cash and cash equivalents
|
9,589 | 35,038 | ||||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
15,385 | 33,315 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 24,974 | $ | 68,353 |
(In
thousands)
|
|||||||||||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
|||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||
June
30,
|
June
30,
|
June
30,
|
|||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Retail
|
$ | 155,575 | $ | 199,323 | $ | 105,576 | $ | 130,069 | $ | 49,999 | $ | 69,254 | |||||||||
Direct
|
10,785 | 13,527 | 9,428 | 11,328 | 1,357 | 2,199 | |||||||||||||||
Healthcare
|
8,261 | 12,556 | 2,686 | 4,501 | 5,575 | 8,055 | |||||||||||||||
Third
Party
|
10,555 | 13,255 | 3,054 | 2,603 | 7,501 | 10,652 | |||||||||||||||
Total
|
$ | 185,176 | $ | 238,661 | $ | 120,744 | $ | 148,501 | $ | 64,432 | $ | 90,160 |
(In
thousands)
|
|||||||||||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
|||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||
June
30,
|
June
30,
|
June
30,
|
|||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Mattresses
|
$ | 124,344 | $ | 163,634 | $ | 86,300 | $ | 108,369 | $ | 38,044 | $ | 55,265 | |||||||||
Pillows
|
24,006 | 28,877 | 11,029 | 12,583 | 12,977 | 16,294 | |||||||||||||||
Other
|
36,826 | 46,150 | 23,415 | 27,549 | 13,411 | 18,601 | |||||||||||||||
Total
|
$ | 185,176 | $ | 238,661 | $ | 120,744 | $ | 148,501 | $ | 64,432 | $ | 90,160 |
Three
Months Ended
|
Twelve
Months Ended
|
||||||||||||||||||
September
30, 2008
|
December
31, 2008
|
March
31, 2009
|
June
30, 2009
|
June
30, 2009
|
|||||||||||||||
GAAP
Net income
|
$ | 24,071 | $ | 1,055 | $ | 13,338 | $ | 16,857 | $ | 55,321 | |||||||||
Plus:
|
|||||||||||||||||||
Interest
expense
|
6,294 | 5,493 | 4,571 | 4,477 | 20,835 | ||||||||||||||
Income
taxes
|
12,622 | 18,449 | 8,320 | 8,098 | 47,489 | ||||||||||||||
Depreciation &
amortization
|
10,222 | 9,849 | 9,630 | 9,977 | 39,678 | ||||||||||||||
EBITDA
|
$ | 53,209 | $ | 34,846 | $ | 35,859 | $ | 39,409 | $ | 163,323 |
As
of
|
||||
June
30, 2009
|
||||
GAAP
basis Total debt
|
$ | 369,000 | ||
Plus:
|
||||
Letters
of credit outstanding
|
4,995 | |||
Funded
debt
|
$ | 373,995 |
As
of
|
||||
June
30, 2009
|
||||
Funded
debt
|
$ | 373,995 | ||
EBITDA
|
163,323 | |||
2.29
times
|