Delaware
|
001-31922
|
33-1022198
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
|
Item
2.02 Results from Operations and Financial
Condition
|
|
Item
7.01 Regulation FD
Disclosure
|
Exhibit
|
Description
|
99.1
|
Press
Release dated April 16, 2009, entitled “Tempur-Pedic Reports First Quarter
Earnings”
|
Tempur-Pedic International Inc. | |||
Date: April
16, 2009
|
By:
|
/s/ DALE E. WILLIAMS | |
Name: Dale E. Williams | |||
Title: Executive Vice President, Chief Financial Officer & Secretary | |||
EXHIBIT
INDEX
|
Exhibit
|
Description
|
99.1
|
Press
Release dated April 16, 2009, entitled “Tempur-Pedic Reports First Quarter
Earnings”
|
|
|
-
Reports EPS of $0.18
|
|
|
-
Gross Profit Margin Increases 250 Basis Points to
46.2%
|
|
|
-
Maintains EPS Guidance, Reduces Sales
Guidance
|
·
|
Earnings
per share (EPS) were $0.18 per diluted share in the first quarter of 2009
as compared to $0.18 per diluted share in the first quarter of 2008. The
Company reported net income of $13.3 million for the first quarter of 2009
as compared to net income of $13.5 million in the first quarter of 2008.
Net income results for the first quarter of 2009 include a non-recurring
$1.3 million tax charge resulting from a change to a foreign tax
law.
|
·
|
Net
sales declined 28% to $177.1 million in the first quarter of 2009 from
$247.2 million in the first quarter of 2008. On a constant currency basis,
net sales declined 24%. Net sales in the domestic
segment declined 28%, while international segment net sales declined
29%. On a constant currency basis, international segment
net sales declined
18%.
|
·
|
Mattress
sales declined 29% globally. Mattress sales declined 29% in the domestic
segment and 29% in the international segment. On a constant currency
basis, international mattress sales declined 17%. Pillow sales declined
27% globally. Pillow sales declined 25% domestically and 29%
internationally. On constant currency basis, international pillow sales
declined 20%.
|
·
|
Gross
profit margin was 46.2% as compared to 43.7% in the first quarter of 2008.
The gross profit margin increased as a result of lower commodity and
transportation costs, improved efficiencies in manufacturing, and pricing
actions taken during the quarter, partially offset by fixed cost
de-leverage related to lower production
volumes.
|
·
|
Operating
profit margin was 14.6% as compared to 11.9% in the first quarter of 2008.
Operating profit margin improvement resulted from the expansion in
gross profit margin and lower operating expenses. The Company reduced
operating expenses by $22.7 million to $56.0 million in the first quarter
of 2009 from $78.7 million in the first quarter of
2008.
|
·
|
Reflecting
the Company’s continued
focus on generating cash, the Company generated $26.0
million of operating cash flow in the first quarter of 2009 as compared to
$24.6 million in the first quarter of
2008.
|
·
|
During the quarter,
the Company reduced Total debt by $19.3 million to $400.0 million. As of
March 31, 2009, the Company's ratio of Funded debt to EBITDA was 2.38
times, well within the covenant in its credit facility, which requires
that this ratio not exceed 3.00 times. For additonal information about
EBITDA and Funded debt (which are non-GAAP measures), please refer to the
reconciliation and other information included in the attached
schedule.
|
Three
Months Ended
|
||||||||||
March
31,
|
||||||||||
2009
|
2008
|
Chg%
|
||||||||
Net
sales
|
$ | 177,104 | $ | 247,222 |
(28%)
|
|||||
Cost
of sales
|
95,243 | 139,141 | ||||||||
Gross
profit
|
81,861 | 108,081 |
(24%)
|
|||||||
Selling
and marketing expenses
|
33,872 | 53,163 | ||||||||
General,
administrative and other expenses
|
22,108 | 25,585 | ||||||||
Operating
income
|
25,881 | 29,333 |
(12%)
|
|||||||
Other
income (expense), net:
|
||||||||||
Interest
expense, net
|
(4,571 | ) | (7,691 | ) | ||||||
Other
income (expense), net
|
348 | (1,019 | ) | |||||||
Total
other expense
|
(4,223 | ) | (8,710 | ) | ||||||
Income
before income taxes
|
21,658 | 20,623 |
5%
|
|||||||
Income
tax provision
|
8,320 | 7,109 | ||||||||
Net
income
|
$ | 13,338 | $ | 13,514 |
(1%)
|
|||||
Earnings
per common share:
|
||||||||||
Basic
|
$ | 0.18 | $ | 0.18 | ||||||
Diluted
|
$ | 0.18 | $ | 0.18 | ||||||
Weighted
average common shares outstanding:
|
||||||||||
Basic
|
74,874 | 74,591 | ||||||||
Diluted
|
74,959 | 75,188 |
March
31,
|
December
31,
|
||||||
2009
|
2008
|
Chg
%
|
|||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
21,127
|
$
|
15,385
|
|||
Accounts
receivable, net
|
90,500
|
99,811
|
|||||
Inventories
|
60,791
|
60,497
|
|||||
Prepaid
expenses and other current assets
|
12,284
|
9,233
|
|||||
Deferred
income taxes
|
16,475
|
11,888
|
|||||
Total
Current Assets
|
201,177
|
196,814
|
2%
|
||||
Property,
plant and equipment, net
|
178,016
|
185,843
|
|||||
Goodwill
|
192,339
|
192,569
|
|||||
Other
intangible assets, net
|
66,328
|
66,823
|
|||||
Other
non-current assets
|
4,058
|
4,482
|
|||||
Total
Assets
|
$
|
641,918
|
$
|
646,531
|
(1%)
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
40,140
|
$
|
41,355
|
|||
Accrued
expenses and other current liabilities
|
68,312
|
65,316
|
|||||
Income
taxes payable
|
7,934
|
7,783
|
|||||
Total
Current Liabilities
|
116,386
|
114,454
|
2%
|
||||
Long-term
debt
|
400,000
|
419,341
|
|||||
Deferred
income taxes
|
28,667
|
28,371
|
|||||
Other
non-current liabilities
|
12,550
|
11,922
|
|||||
Total
Liabilities
|
557,603
|
574,088
|
(3%)
|
||||
Total
Stockholders’ Equity
|
84,315
|
72,443
|
16%
|
||||
Total
Liabilities and Stockholders’ Equity
|
$
|
641,918
|
$
|
646,531
|
(1%)
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2009
|
2008
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
13,338
|
$
|
13,514
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
7,727
|
8,334
|
|||||
Amortization
of stock-based compensation
|
1,903
|
1,979
|
|||||
Amortization
of deferred financing costs
|
172
|
185
|
|||||
Bad
debt expense
|
2,233
|
985
|
|||||
Deferred
income taxes
|
(4,742
|
)
|
(1,158
|
) | |||
Foreign
currency adjustments
|
(311
|
)
|
1,156
|
||||
Loss
on sale of equipment and other
|
—
|
41
|
|||||
Changes
in operating assets and liabilities
|
5,679
|
(451
|
) | ||||
Net
cash provided by operating activities
|
25,999
|
24,585
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of property, plant and equipment
|
(1,423
|
)
|
(2,793
|
) | |||
Acquisition
of business, net of cash acquired
|
—
|
(1,498
|
) | ||||
Payments
for other
|
(218
|
)
|
(145
|
) | |||
Net
cash used by investing activities
|
(1,641
|
)
|
(4,436
|
) | |||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from long-term revolving credit facility
|
61,500
|
7,221
|
|||||
Repayments
of long-term revolving credit facility
|
(79,721
|
)
|
(12,233
|
) | |||
Repayments
of long-term debt
|
—
|
(77
|
) | ||||
Proceeds
from issuance of Common stock
|
—
|
498
|
|||||
Excess
tax benefit from stock based compensation
|
—
|
323
|
|||||
Dividend
paid to stockholders
|
—
|
(5,965
|
) | ||||
Payments
for other
|
—
|
(14
|
) | ||||
Net
cash used by financing activities
|
(18,221
|
)
|
(10,247
|
) | |||
NET
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(395
|
)
|
3,350
|
||||
Increase
in cash and cash equivalents
|
5,742
|
13,252
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
15,385
|
33,315
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
21,127
|
$
|
46,567
|
(In
thousands)
|
||||||||||||||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Retail
|
$ | 150,522 | $ | 207,903 | $ | 93,411 | $ | 129,120 | $ | 57,111 | $ | 78,783 | ||||||||||||
Direct
|
9,729 | 12,744 | 8,478 | 10,675 | 1,251 | 2,069 | ||||||||||||||||||
Healthcare
|
8,902 | 12,257 | 2,694 | 3,822 | 6,208 | 8,435 | ||||||||||||||||||
Third
Party
|
7,951 | 14,318 | 1,851 | 4,301 | 6,100 | 10,017 | ||||||||||||||||||
$ | 177,104 | $ | 247,222 | $ | 106,434 | $ | 147,918 | $ | 70,670 | $ | 99,304 |
(In
thousands)
|
||||||||||||||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Mattresses
|
$ | 119,128 | $ | 168,050 | $ | 75,711 | $ | 106,872 | $ | 43,417 | $ | 61,178 | ||||||||||||
Pillows
|
23,061 | 31,616 | 9,845 | 13,121 | 13,216 | 18,495 | ||||||||||||||||||
Other
|
34,915 | 47,556 | 20,878 | 27,925 | 14,037 | 19,631 | ||||||||||||||||||
$ | 177,104 | $ | 247,222 | $ | 106,434 | $ | 147,918 | $ | 70,670 | $ | 99,304 |
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||||||
June
30, 2008
|
September
30, 2008
|
December
31, 2008
|
March
31, 2009
|
March
31, 2009
|
||||||||||||||||
GAAP
Net income
|
$ | 20,228 | $ | 24,071 | $ | 1,055 | $ | 13,338 | $ | 58,692 | ||||||||||
Plus:
|
||||||||||||||||||||
Interest
expense
|
5,645 | 6,294 | 5,493 | 4,571 | 22,003 | |||||||||||||||
Income
taxes
|
10,374 | 12,622 | 18,449 | 8,320 | 49,765 | |||||||||||||||
Depreciation &
Amortization
|
10,413 | 10,222 | 9,849 | 9,630 | 40,114 | |||||||||||||||
EBITDA
|
$ | 46,660 | $ | 53,209 | $ | 34,846 | $ | 35,859 | $ | 170,574 |
As
of
|
||||
March
31, 2009
|
||||
GAAP
basis Total debt
|
$ | 400,000 | ||
Plus:
|
||||
Letters
of credit outstanding
|
5,573 | |||
Funded
debt
|
$ | 405,573 |
As
of
|
||||
March
31, 2009
|
||||
Funded
debt
|
$ | 405,573 | ||
EBITDA
|
170,574 | |||
2.38
times
|