Tempur Sealy Files Definitive Proxy Materials And Mails Letter To Shareholders
The Tempur Sealy Board of Directors unanimously recommends that shareholders vote FOR the Company's experienced and highly qualified directors:
In connection with the proxy statement, the Company is mailing a letter to shareholders detailing the significant progress and accomplishments achieved under the leadership of the Tempur Sealy Board and management team. In the letter, the Company also reiterates its strategy to continue delivering industry leading growth, margin improvement, and superior value for shareholders, including: leveraging and strengthening our comprehensive portfolio of iconic brands and products; expanding distribution and seeking highest dealer advocacy; expanding margins with a focus on driving significant cost improvement; leveraging global scale for competitive advantage; and making accretive acquisitions of licensees and joint ventures. Highlights of the letter include:
Pursuing a Clear Strategy to Deliver Shareholder Value |
|
Recognizing the Sealy Opportunity |
In 2012, Tempur-Pedic's Board and management team, led by Chief Executive Officer
|
Track Record of Accomplishing Strategic Goals |
The Tempur Sealy Board and management team have delivered on several key
|
Poised to Deliver Long-Term Sales and Earnings Growth |
With
|
Intensely Focused on Enhancing Margins |
Enhancing margins and driving profitability remain an important priority at
|
Board and Management Team Delivering Solid Results and Driving Shareholder Returns |
Under the Board's oversight and since
|
Addressing H Partners
In addition, the letter sets the record straight regarding
The full text of the letter is below:
Dear Fellow Tempur Sealy Shareholder:
On
Your vote will help ensure there is no interruption to the value creating strategy that the Board is overseeing to drive long-term, profitable growth. We urge you to vote "FOR"
You may vote by proxy, over the Internet or by telephone, or, if you received paper copies of the proxy materials by mail, you may also vote by mail by following the instructions on the white proxy card. Voting over the Internet, by telephone or by written proxy or voting instruction card will ensure your representation at the Annual Meeting regardless of whether you attend in person.
Your Board of Directors and Management Team are
Aggressively Pursuing a Clear Strategy to Deliver Superior Value for Shareholders
As we recently shared at our 2015 Investor Day,
As many of you know, for much of its history,
During this period, we also completed the transformative acquisition of Sealy, creating the world's largest bedding provider. As a reflection of the value created and future opportunity provided by the transaction,
Today, following a strong finish to 2014, we are confident that
Despite the success of our strategy in repositioning
As such, the Tempur Sealy Board and management team are taking this opportunity to update our shareholders on our confidence in the future of this great company, and underscore how the continued implementation of our clearly articulated strategic plan is expected to drive shareholder value.
Recognizing the Sealy Opportunity
At the time of our acquisition, Sealy was facing a number of difficult economic and industry trends. Sealy's reported 2012 annual adjusted EBITDA was down significantly from a high in 2006. Furthermore, over the five year period prior to the announcement of Tempur-Pedic's acquisition of Sealy, Sealy's stock price had fallen 85%, compared to the S&P 500's decline of only 6%9.
Tempur-Pedic's Board and management team, led by Chief Executive Officer
Track Record of Accomplishing Strategic Goals for the Combined Company
The strategy to strengthen and grow a combined
- Driving value through the integration of Sealy to create the industry's strongest portfolio of brands. The organizational integration of Sealy in
North America is essentially complete, and the combined Company has a comprehensive and complementary portfolio of brands and products to meet each consumer demographic - both in the U.S. and abroad.Tempur Sealy products are broadly distributed to capture growth in all traditional and alternative channels, including e-commerce. The strength ofTempur Sealy's revitalized portfolio has been proven in the marketplace. Indeed, in the U.S., in both the third and fourth quarters of 2014, each of the Company's five key brands had positive sales growth. In addition, the number of retailers that elected to increase their support for, or even shift exclusively to, Tempur Sealy brands continued to grow in 2014. Furthermore, cost synergies realized from the acquisition have exceeded our initial projections and we continue to expect to capture a significant amount of additional synergy opportunities. We have taken the synergies already achieved from the acquisition and reinvested in the combined Company. These investments include enhancing the product portfolio and the international business, and strengthening our marketing to positionTempur Sealy for long-term growth. - Returning Tempur North America to a position of strength and improved profitability. As a company, we have an intense focus on innovation and lead the industry in investing in product development, exceeding our competitors in R&D spend in 201410. Thanks to this commitment, over the past two-plus years, we have revamped our entire product offering with compelling consumer benefits that have further differentiated
Tempur North America 11 from its competitors. As a result, in 2014,Tempur North America experienced a return to double-digit topline growth, and posted a 370 basis points improvement in adjusted operating margin in the second half of the year, compared to the second half of 201312. We expectTempur North America's profitability to strengthen further in 2015 and beyond, as we fully realize the benefits from continued growth, the introduction of new products, annual productivity initiatives, synergies from the Sealy integration and improved pricing.
As a result of the improvement inTempur North America's performance, coupled with strong U.S. Sealy sales growth in 2014,Tempur Sealy has maintained its strong leadership position in the U.S. bedding market, with the Company's estimated U.S. market share increasing in 201413:
Positioning Tempur International for enhanced growth by increasing distribution, expanding brand awareness and enhancing product offerings. These actions resulted in net sales of$472 million in 2014, driven by double-digit increases inAsia Pacific and positive growth inLatin America andEurope . We also increased Tempur-branded direct channel sales by 39% on a constant currency basis in 201414. As we move through 2015,Tempur International is especially well positioned for future growth inEurope ,Japan ,Korea ,Brazil , andMexico . In particular, the initial launch of Sealy and Stearns & Foster products inEurope is now underway. Indeed,Tempur International has a significant growth opportunity to build Sealy brand sales inEurope in the coming years, representing a more than$200 million sales opportunity.- Generating substantial cash flow, paying down debt and enhancing flexibility to enable future return of capital to shareholders.
Tempur Sealy's Board and management team have taken decisive action to accelerate debt repayment. As a result, the Company has significantly reduced debt by nearly$400 million since completing the Sealy acquisition inMarch 2013 . Additionally, inOctober 2014 , we announced a credit agreement amendment providing the Company with increased flexibility, including with respect to cash utilization. As a result of these actions, we now have improved financial flexibility to pursue opportunistic acquisitions, continue to reinvest in the Company, explore new product offerings and distribution expansion and accelerate the return of capital to shareholders once our target leverage ratio is achieved.
Proven Strategy Expected to Continue Delivering Sales and Earnings Growth
and Driving Strong Cash Flows
As outlined at our 2015 Investor Day, we expect that
- Leveraging and strengthening our comprehensive portfolio of iconic brands and products;
- Expanding distribution and seeking highest dealer advocacy;
- Expanding margins with a focus on driving significant cost improvement;
- Leveraging global scale for competitive advantage; and
- Making accretive acquisitions of licensees and joint ventures.
We believe that the continued execution on these priorities will support our goal of achieving an adjusted earnings per share (EPS) target of
With
- 6% net sales growth;
- 50 basis points of operating margin improvement; and
- 15% growth in adjusted EPS.
While these targets remain evergreen through 2018, internally the Company is more focused than ever on driving operating margin improvement and has set higher internal goals. Specifically, the Company is internally targeting a total of 100 basis points annual operating margin improvement through 2018. In addition, we have revised our target leverage ratio to 3x18, and continue to believe our strong cash flow should enable us to return value to shareholders. In fact,
Strong Support from the Investment Community
Since outlining our strategy and targets, we have received significant positive feedback and support from investors and sell-side analysts, who recognize
"We reaffirm our Strong Buy rating and increase our target price to
-
"Our main takeaway from the presentation is that the company has plans in place to drive operating margin improvement over the next several years. In addition to the company's 50bps annual expansion target, it has identified four specific projects that should help drive margins beyond the initial target and closer to 100bps each year, reinforcing our opinion that the company's guidance for this year is achievable and may prove conservative."
-
"Ultimately, we believe TPX still has significant potential to grow, improve EPS, and drive strong cash flow. We look for management to leverage the current momentum in the Tempur brand in the U.S. (with a price increase coming in two weeks). Additionally, we think there are significant synergies yet to be harvested, and meaningful potential to improve Sealy operationally. With a comprehensive brand platform, we believe TPX can continue to drive market share gains across all brands and markets."
-
Intensely Focused on Enhancing Margins
Having accomplished a number of our strategic goals in 2014, our attention today is keenly focused on enhancing margins and driving profitability. A large component of our recent efforts to drive margin growth has related to our acquisition of Sealy. We have in place four specific operational objectives, which collectively are expected to generate approximately
- Improving Sealy U.S. gross margin. We are targeting gross margin improvements for Sealy U.S. from 30% in 2014, to 33% by 2018, which we expect would result in
$45 million of incremental operating income. We expect to achieve this partially through purchasing and operational efficiencies, including facility-specific procedures to drive overall cost reduction by standardizing best practices, embedding lean principles and eliminating waste, improving hiring and staffing, reducing overtime and elevating focus on quality and customer satisfaction. Further improvements are expected through improving material cost productivity, pricing and mix management, trade spending productivity and network optimizations. - Driving additional cost synergies from the Sealy acquisition. Much has been done to reduce our cost profile since the acquisition of Sealy, including achieving
$45 million in annual cost synergies to date. A significant portion of these synergies have been reinvested in the business; however, in the future we expect additional cost synergies will drive operating income and operating margins higher. Specifically, we are expecting an additional$25 million of annual cost synergies prior to 2018, to be realized through purchasing and supply chain efficiencies, including improved processes across the entirety of our warehouse and distribution network. - Reducing operating expense. We plan to continue to leverage our global scale to implement initiatives to reduce operating expense as a percentage of revenue from 29% in 2014, to 28% by 2018. We expect this to provide an incremental
$30 million of operating income. - Implementing enhanced 2015 pricing strategy. The strength of our brands is reflected in the premiums commanded by many of our products. In particular, the actions we have taken to strengthen
Tempur Sealy's products, brands and retailer advocacy have reinforced our position as the differentiated industry leader and have created compelling pricing opportunities. We expect to generate$25 million in incremental operating income in 2015 from these pricing opportunities.
Board and Management Team Delivering Solid Results and Driving Shareholder Value
Your company's leadership is active and engaged, responsive to market developments, and focused on results and long-term value creation. Under the Board's oversight and since
Furthermore,
Mr. Williams joined the Company following CFO positions with Honeywell Control Products, Saga Systems and GE Information Systems.Mr. Montgomery joined the Company following positions as President of Rubbermaid Europe and Vice President,Europe ,Middle East andAfrica forBlack & Decker .Mr. Anderson joined the Company following executive marketing, sales and business management positions atThe Gillette Company and Procter & Gamble.
Recent management team additions include:
Tim Yaggi , Chief Operating Officer, joined the Company in 2013.Mr. Yaggi previously held executive management positions at Masco Corporation and Whirlpool Corporation and led Whirlpool's integration ofMaytag .Jay Spenchian , Chief Marketing Officer, joined the Company in 2014.Mr. Spenchian's previous experience includes executive marketing positions at Darden Restaurants and General Motors.
We also have a highly qualified, independent and diverse Board of 11 directors who collectively possess significant expertise across a wide range of disciplines, including executive management, finance, accounting, manufacturing, branded consumer goods, sales and marketing, international business, IT, risk management and corporate governance. Each of these areas is highly relevant and central to
Each of our directors -
Led by
The Board is responsive to shareholder feedback and has always welcomed constructive input to make appropriate and informed decisions regarding the Company. The Board regularly reviews its policies to ensure that long-term shareholder interests are well-represented, including the effectiveness and competitiveness of the compensation program. The Compensation Committee, comprised entirely of independent directors, strives to implement and maintain best practices in its compensation program, which features appropriate and specific elements designed to align executive compensation with long-term shareholder value creation.
The Company's high governance standards and its successful implementation of best practices were recognized by Institutional Shareholder Services (ISS) in its last annual review. In 2014, ISS awarded the Company and its Board with an overall Governance Quick Score of 1, as
As our results demonstrate, the entire team is actively engaged in executing on
- Increased total net sales by more than 220%, including the acquisition of Sealy;
- Grown adjusted EPS by more than 180%23;
- Increased its share price by more than 480%, compared to 66% for the S&P 500 during the same period24; and
- Increased its share price 8% in the last year, 30% in the last two years and more than 85% over the last five years25, despite challenging market dynamics.
Setting the Record Straight
As outlined below, these prior communications not only support the performance of the Company, but also commend the Board and management team for its strategic oversight, leadership and progress against its plan. In short,
- H Partners Letter to
-
-
Additionally,
H Partners' Meetings withMr. McLane : In its two meetings with our Chairman,Mr. McLane , inMarch 2013 andSeptember 2013 ,H Partners never expressed any concerns regardingTempur Sealy's operational performance,Mr. Sarvary's performance as CEO or Board governance - despiteH Partners' claims to the contrary. Indeed, the first timeH Partners raised these matters withMr. McLane - or any other member of the Board - was during aFebruary 7, 2015 phone conversation.H Partners' Discussions with Mr. McLane Regarding Board Representation: Claims thatH Partners has made repeated requests for representation on the Tempur Sealy Board are false. In fact, until last month, the only timeH Partners expressed interest in joining the Board was in itsSeptember 2013 meeting withMr. McLane .Mr. McLane subsequently informed the Board'sNominating and Governance Committee that anH Partners representative had asked to be considered for a seat on the Tempur Sealy Board.H Partners did not again express interest in joining the Board toMr. McLane - or any other director - until nearly a year and a half later, onFebruary 7, 2015 .
H Partners' Meetings with Management: In its numerous meetings with members ofTempur Sealy's management team over the past two years,H Partners never suggested that the CEO or any member of management be replaced. In fact, as evidenced in the email referenced above toMr. Sarvary onJuly 25, 2014 ,H Partners praised the Company's leadership and performance.- Additionally,
H Partners' recent attacks onTempur Sealy also stand contrary to the fact thatH Partners voted to re-elect all members of the Tempur Sealy Board at the 2014 Annual Meeting.
Under the leadership of this management team and Board of Directors, the Company has built and maintained its position as a leader in the bedding industry.
We believe
The Board also benefits from the significant contributions of
Throughout their tenure as actively engaged directors, Messrs. McLane and Masto have supported growth, development, and value creation at
- Messrs. McLane and Masto have contributed to the Company's strategic transformation, including the Sealy acquisition and numerous third party acquisitions, and accelerated shareholder returns through substantial share repurchase programs and capital structure optimization, and recruited top talent in key management team roles.
- During their tenure, the Company has grown in enterprise value from approximately
$350 million to approximately$5 billion today, and Company sales have increased from approximately$250 million to approximately$3 billion .
As a reflection of the significance of their contributions, for each of the past six years, Messrs. Sarvary, McLane and Masto have been endorsed by the entirety of the Board of Directors for re-nomination, and received votes cast "FOR" their re-election from over 99% of shareholders voting for directors at the Company's annual meeting. Of note, despite its criticisms of the Company's corporate governance practices,
While we remain open to engaging constructively with all
- The interests of our Board and management team are aligned with those of all
Tempur Sealy shareholders. To enhance the interests between our shareholders and our leadership, we require our executives and directors to own a meaningful, minimum level of stock. Our Board and management team collectively beneficially own approximately 5.63% of the shares outstanding. Notably,Mr. McLane and his spouse beneficially own or control approximately 1.30% of the Company's outstanding shares27. Tempur Sealy has taken appropriate steps to reposition the Company following a change in the competitive landscape in 2012.H Partners is misleadingTempur Sealy shareholders with its position on the recent performance of the Company by focusing on 2012 and other prior periods. As is well documented and outlined above, the increase in competition in 2012 led to a shift in profitability for bedding industry participants. As a result, the Company has executed on several objectives to strengthen its competitive position and improve results since 2012, including the acquisition of Sealy, the acceleration of Tempur-Pedic product launches, the Sealy integration and the re-launch of its portfolio, and the launch of Sealy Europe. Additionally, as we announced at our 2015 Investor Day,Tempur Sealy has outlined strategic initiatives that are expected to provide significant operating margin improvement by 2018.Tempur Sealy has a strong track record of meeting or exceeding analyst estimates overMr. Sarvary's tenure. Notably, in 2014,Tempur Sealy met its adjusted EPS guidance with net sales coming in above plan, exceeding the top end of the Company's initial full year net sales guidance by 3%.Tempur Sealy is a highly regarded and desired strategic partner. The Company continues to attract new partners and maintains strong relationships with existing partners, including Mattress Firm, its largest customer and the largest mattress retailer in the U.S. Indeed, onFebruary 23, 2015 , Mattress Firm announced that it had presentedTempur Sealy with theStrategic Partnership of the Year award, which is given to a vendor partner that demonstrates excellent ongoing performance, as well as active participation in strategic collaboration to drive sales and profits.Tempur Sealy was also presented with The Best In-Store Service award, which recognizes the supplier that excels in providing service to individual retail stores, distribution centers and associates. In addition, at a 2014 Investor Meeting, Mattress Firm highlighted its strong partnership withTempur Sealy :
"Most importantly though as we've gotten bigger, one of the things that we've recognized is that it's time to shift the relationships from a vendor relationship to a strategic partner. So as Sealy and Tempur-Pedic merged, we initiated conversations with them and said let's move our relationship to a much more strategic relationship."
- Mattress Firm Investor Meeting (June 12, 2014 )
- As a leading global developer and manufacturer of bedding products,
Tempur Sealy cannot be compared to an amusement park operator emerging from bankruptcy.H Partners asserts that its track record at Six Flags qualifies it for leadership atTempur Sealy , but ignores and omits entirely from its recent letter a critical fact: the circumstances of the two companies are entirely different, as Six Flags was in bankruptcy whenH Partners made its initial investment, and the drivers of historical value creation at Six Flags are not relevant or applicable toTempur Sealy's future success. Thanks to the U.S. Chapter 11 process, Six Flags was able to reduce its debt. Upon Six Flags' emergence from bankruptcy,H Partners converted its substantial debt ownership into new, publicly traded equity in the reorganized company. With a depressed effective entry valuation multiple typical in a bankruptcy situation, and with Six Flags' operating performance at recession lows, the value ofH Partners' equity upon Six Flags' emergence from bankruptcy was only poised to increase, regardless of its leadership team, competitive landscape or industry dynamics. Interestingly, in the time since its emergence from bankruptcy in 2010, Six Flags' total shareholder return has largely tracked that of its largest competitor, Cedar Fair. Six Flags' margins merely returned from bankruptcy-level margins to industry levels.
In contrast,Tempur Sealy is a company with a focused and clear strategy, stable and strong leadership, a healthy balance sheet and strong cash flows. We are confident that the specific strengths and experiences of our Board's current directors will continue to serveTempur Sealy well in the specific areas that will drive our future success - growth strategy, product development, brand building, retailer channel management, manufacturing and supply chain optimization. Tempur Sealy's marketing has contributed to leading brand awareness and delivered solid returns. When comparing marketing spend,H Partners inexplicably chose to compareTempur Sealy to much larger scale brands such as Tiffany & Co., Coca-Cola and Clorox. However,H Partners fails to disclose that these three companies collectively average an advertising budget of approximately$1.4 billion , compared toTempur Sealy's 2014 advertising spend of approximately$327 million .H Partners is attempting to suggest thatTempur Sealy's operating margin compared to marketing spend is proportionally askew, when in fact, it is in-line with both Mattress Firm and Select Comfort.Tempur Sealy believesH Partners made this comparison to avoid the truth: a commitment to advertising spend is critical to success in the mattress industry.
Retailers agree thatTempur Sealy's ability to outperform and gain market share is directly driven by its advertising spend:
"Advertising is a very important component to the specialty sales…We did see an increase in AUP in the specialty category and that was largely driven by what we would say would be a direct relationship with the advertising that specifically Tempur-Pedic did in the category…Tempur-Pedic is doing well and they have supported with advertising and I think that the rest of the specialty category hasn't been supporting the advertising as well."
-Stephen Stagner , CEO, Mattress Firm (December 4, 2013 )H Partners previously demonstrated its understanding of this truth in its 2012 open letter to Sealy's Board:
"[In] the past eight fiscal years between 2004 and 2011, Sealy spent only$99 million on direct advertising. Over the same time period, Tempur-Pedic, a comparable mattress manufacturer, invested over$750 million in direct advertising to build consumer awareness of its products…The two different approaches to long-term value creation have made a significant difference to shareholder returns."
- H Partners Open Letter to KKR & Co (March 11, 2012 )
Committed to Serving the Interests of All Shareholders
As we have in the past, the Board will continue to make appropriate and informed decisions about what is best for the Company and its stakeholders and work to ensure that our interests are aligned with those of all of our shareholders.
We believe
We are confident that we have the right Board, the right management team and the right strategy. The future is bright and we will remain diligent in the pursuit of our objectives to drive value for all
Accordingly, we urge you to vote "FOR"
On behalf of your Board of Directors and management team, we thank you for your investment in
Sincerely,
The Tempur Sealy Board of Directors
If you need assistance voting your shares, please contact our proxy solicitor D.F. King & Co., Inc. toll free at (877) 283-0319, toll at (212) 269-5550 or email at tpx@dfking.com.
ABOUT
CONTACTS
Company Contact |
Investor Contact |
Media Contact |
|
|
|
Vice President, Investor Relations, |
D.F. King & Co., Inc. |
|
|
(212) 269-5550 |
212-355-4449 |
800-805-3635 |
||
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements," within the meaning of the federal securities laws, which include information concerning one or more of the Company's plans, objectives, goals, strategies, and other information that is not historical information. When used in this press release, the words, "assumes," "estimates," "expects," "guidance," "anticipates," "projects," "plans," "proposed," "intends," "believes," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements include, without limitation, statements relating to the Company's expectations regarding its strategic growth initiatives, cost and revenue synergies, delivering shareholder value, its base growth targets and internal operating margin improvement targets, its plan to reduce expenses and improve Sealy's operating margins, its growth opportunities internationally and abroad and its plans to grow sales and profitability faster than its industry. All forward looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the Company will realize these expectations or that these beliefs will prove correct.
Numerous factors, many of which are beyond the Company's control, could cause actual results to differ materially from those expressed as forward-looking statements. These risk factors include risks associated with the Company's capital structure and increased debt level; the ability to successfully integrate
There are a number of risks and uncertainties that could cause the Company's actual results to differ materially from the forward-looking statements contained in this press release. There are important factors, many of which are beyond the Company's control, that could cause its actual results to differ materially from those expressed as forward-looking statements in this press release, including the risk factors discussed under the heading "Risk Factors" under ITEM 1A of Part 1 of our Annual Report on Form 10-K for the year ended
USE OF NON-GAAP FINANCIAL MEASURES
The Company provides information regarding adjusted net income, adjusted earnings per share, ("EPS"), earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, consolidated funded debt and consolidated funded debt less qualified cash, and adjusted operating margin for the
Reconciliation of GAAP EPS to adjusted EPS
The following table sets forth the reconciliation of the Company's reported GAAP EPS for the years ended
Year Ended |
Year Ended | ||||||
Earnings per share, diluted |
$ |
1.75 |
$ |
0.79 |
|||
Loss on disposal of business, net of tax(1) |
0.27 |
— |
|||||
Integration costs, net of tax(2) |
0.49 |
— |
|||||
Financing costs, net of tax(3) |
0.05 |
— |
|||||
Other income, net of tax(4) |
(0.18) |
— |
|||||
Adjustment of taxes to normalized rate(5) |
0.27 |
— |
|||||
Tax provision related to repatriation of foreign earnings |
— |
0.15 |
|||||
Adjusted earnings per share, diluted |
$ |
2.65 |
$ |
0.94 |
|||
Diluted shares outstanding (in millions) |
62.1 |
74.9 |
(1) |
Loss on disposal of business represents costs associated with the disposition of the three U.S. innerspring component facilities and related equipment. | |
(2) |
Integration represents costs, including legal fees, professional fees and other charges to align the businesses related to the Sealy acquisition. | |
(3) |
Financing costs represent costs incurred in connection with the amendment and refinancing of our senior secured credit facility in 2014. | |
(4) |
Other income includes certain other non-recurring items, including income from a partial settlement of a legal dispute. | |
(5) |
Adjustment of taxes to normalized rate represents adjustments associated with the aforementioned items and other discrete income tax events. | |
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA
The following table sets forth the reconciliation of the Company's reported GAAP net income to the calculations of EBITDA and adjusted EBITDA for the twelve months ended
Twelve Months Ended | |||
(in millions) |
| ||
Net income attributable to |
$ |
108.9 |
|
Interest expense |
91.9 |
||
Income taxes |
64.9 |
||
Depreciation and amortization |
89.7 |
||
EBITDA |
$ |
355.4 |
|
Adjustments for financial covenant purposes: |
|||
Loss on disposal of business(1) |
23.2 |
||
Integration costs(2) |
40.3 |
||
Financing costs(3) |
1.3 |
||
Other income(4) |
(15.6) |
||
Adjusted EBITDA |
$ |
404.6 |
(1) |
Loss on disposal of business represents costs associated with the disposition of the three U.S. innerspring component production facilities and related equipment. | |
(2) |
Integration costs represent costs, including legal fees, professional fees and other charges to align the businesses related to the Sealy acquisition. | |
(3) |
Financing costs represent costs incurred in connection with the amendment of our senior secured credit facility. | |
(4) |
Other income includes certain other non-recurring items, including income from a partial settlement of a legal dispute. | |
This information is presented solely for the purpose of providing information to investors regarding the Company's compliance with certain financial covenants in its senior secured credit facility that are based on adjusted EBITDA, which is a non-GAAP financial measure.
Reconciliation of total debt to consolidated funded debt less qualified cash
The following table sets forth the reconciliation of the Company's reported total debt to the calculation of consolidated funded debt less qualified cash as of
(in millions) |
As of | ||
Total debt |
$ |
1,602.3 |
|
Plus: |
|||
Letters of credit outstanding |
18.2 |
||
Consolidated funded debt |
1,620.5 |
||
Less: |
|||
Domestic qualified cash(1) |
25.9 |
||
Foreign qualified cash(1) |
21.9 |
||
Consolidated funded debt less qualified cash |
$ |
1,572.7 |
(1) |
Qualified cash as defined in the Company's senior secured credit facility equals 100.0% of unrestricted domestic cash plus 60.0% of unrestricted foreign cash. For purposes of calculating leverage ratios, qualified cash is capped at | |
Calculation of consolidated funded debt less qualified cash to Adjusted EBITDA
(in millions, except ratio) |
As of | |
Consolidated funded debt less qualified cash |
1,572.7 |
|
Adjusted EBITDA |
404.6 |
|
3.89 times(1) |
(1) |
The ratio of consolidated debt less qualified cash to adjusted EBITDA was 3.89 times, within the Company's covenant, which requires this ratio to be less than 4.75 times at | |
Tempur North America Adjusted Operating Income and Margin Reconciliation
A reconciliation of Tempur North America GAAP operating income and operating margin to adjusted operating income and operating margin, which are GAAP operating income and GAAP operating margin less certain corporate expenses, is below. Management believes that the use of these non-GAAP financial measures provides investors with additional useful information with respect to
|
Six Months Ended |
Six Months Ended | |
(in millions, except percentage amounts) |
|
| |
Operating Income, |
|
| |
Tempur North America Net Sales |
468.6 |
542.9 | |
Operating Margin (GAAP) |
8.9% |
12.1% | |
Corporate expenses included in |
32.7 |
40.2 | |
Adjusted Operating Income less corporate expenses |
|
| |
Tempur North America Net Sales |
468.6 |
542.9 | |
Adjusted Operating Margin |
15.8% |
19.5% | |
CONSTANT CURRENCY INFORMATION
In this press release the Company refers to, and in other press releases and other communications with investors the Company may refer to, net sales or earnings or other historical financial information on a "constant currency basis", which is a non-GAAP financial measure. These references to constant currency basis do not include operational impacts that could result from fluctuations in foreign currency rates. To provide information on a constant currency basis, the applicable financial results are adjusted based on a simple mathematical model that translates current period results in local currency using the comparable prior year period's currency conversion rate. This approach is used for countries where the functional currency is the local country currency. This information is provided so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby facilitating period-to-period comparisons of business performance.
NOTE REGARDING TRADEMARKS, TRADE NAMES AND SERVICE MARKS
TEMPUR, Tempur-Pedic, TEMPUR-Cloud, TEMPUR-Choice, TEMPUR-Weightless, TEMPUR-Contour, TEMPUR-Rhapsody, TEMPUR-Flex, GrandBed, TEMPUR-Simplicity, TEMPUR-Ergo, TEMPUR-UP, TEMPUR-Neck, TEMPUR-Symphony, TEMPUR-Comfort, TEMPUR-Traditional, TEMPUR-Home, Sealy, Sealy Posturepedic, Stearns & Foster, and Optimum are trademarks, trade names or service marks of
_________________________
1 Represents performance from
2 Targets are provided on a constant currency basis. For information on the methodology used to present information on a constant currency basis, please refer to "Constant Currency" at the end of this press release.
3 Statements regarding the Company's ability to meet the 2016 adjusted EPS target are based on the Company's guidance for 2015 and the Company's adjusted EPS growth targets for 2015-2018 and are based on constant currency. GAAP EPS for the full year 2014 was
4 Represents initiatives to be achieved by 2018. Our expectation is that they will ramp through the period. Approximately 30% of the total
5 Represents performance from
6 Represents performance from FY2008 to FY2014. Adjusted earnings per share (EPS) were
7 One year represents performance from
8 Represents performance from
9 Represents performance from
10 Reflects 2014 R&D spend. Competitor information is based on management estimates.
11 References to "
12 Adjusted operating margin (operating margin less corporate expense) is a non-GAAP financial measure. GAAP operating margin improved by 320 basis points in the second half of 2014 compared to the second half of 2013. For information on
13 Information for 2008-2013 market share is based on estimates from Furniture Today. Information for 2014 market share is based on management estimates.
14 For information on the methodology used to present information on a constant currency basis, please refer to "Constant Currency" at the end of this press release.
15 Statements regarding the Company's ability to meet the 2016 adjusted EPS target are based on the Company's guidance for 2015 and the Company's adjusted EPS growth targets for 2015-2018 and are based on constant currency. GAAP EPS for the full year 2014 was
16 For information on the methodology used to present information on a constant currency basis, please refer to "Constant Currency" at the end of this press release.
17 Targets are provided on a constant currency basis.
18 Represents the ratio of consolidated funded debt less qualified cash to adjusted EBITDA, a non-GAAP financial measure, calculated in accordance with our 2012 senior secured credit facility. For a calculation of this ratio as of
19 Permission to use quotations neither sought nor obtained. The quotations present only brief excerpts from selected analyst reports and do not purport to be comprehensive or to summarize the entire content of the reports. The Company is not responsible for the accuracy or completeness of the reports. The presentation of these excerpts should not be read to imply adoption or endorsement by the Company of the reports or the views expressed in the reports.
20 Represents initiatives to be achieved by 2018. Our expectation is that they will ramp through the period. Approximately 30% of the total
21 Peer group as outlined in Tempur Sealy Form 10K for the year ended
22 Trademarks are the property of their respective owners.
23 Represents performance from FY2008 to FY2014. Adjusted earnings per share (EPS) were
24 Represents performance from
25 One year represents performance from
26 Permission to use quotations neither sought nor obtained.
27 Beneficial ownership calculated as described in the Company's proxy statement. Includes a total of 501,058 shares reported as beneficially owned by
Photo - http://photos.prnewswire.com/prnh/20150315/181844-INFO
Photo - http://photos.prnewswire.com/prnh/20150315/181845-INFO
Photo - http://photos.prnewswire.com/prnh/20150315/181846-INFO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tempur-sealy-files-definitive-proxy-materials-and-mails-letter-to-shareholders-300050753.html
SOURCE
News Provided by Acquire Media