<< Back
 
Apr 19, 2012

Tempur-Pedic Reports Record First Quarter Sales And Earnings

LEXINGTON, Ky., April 19, 2012 /PRNewswire/ -- Tempur-Pedic International Inc. (NYSE: TPX), the leading manufacturer, marketer and distributor of premium mattresses and pillows worldwide, today announced financial results for the first quarter ended March 31, 2012. The Company also confirmed financial guidance for 2012.

FIRST QUARTER FINANCIAL SUMMARY

  • Earnings per diluted share (EPS) were $0.86 in the first quarter of 2012 as compared to EPS of $0.68 per diluted share in the first quarter of 2011. The Company reported net income of $56.2 million for the first quarter of 2012 as compared to net income of $48.3 million in the first quarter of 2011. First quarter net income had a net benefit of $2 million from the resolution of foreign tax matters. 
  • Net sales increased 18% to $384.4 million in the first quarter of 2012 from $325.8 million in the first quarter of 2011. On a constant currency basis, net sales increased 19%. Net sales in the North American segment increased 17% and international segment net sales increased 19%. On a constant currency basis, international segment net sales increased 22%. 
  • Mattress sales increased 18% globally. Mattress sales increased 15% in the North American segment and increased 26% in the international segment. On a constant currency basis, international mattress sales increased 29%. Pillow sales increased 20% globally. Pillow sales increased 22% in North America and 17% internationally. On a constant currency basis, international pillow sales increased 19%.
  • Gross profit margin was 53.6% as compared to 52.3% in the first quarter of 2011. The gross profit margin increased as a result of improved efficiencies in manufacturing and distribution and fixed cost leverage related to higher production volumes, partially offset by higher new product costs.
  • Operating profit margin was 22.4% as compared to 23.1% in the first quarter of 2011 reflecting the Company's strategic investments to drive growth, including brand advertising.
  • The Company generated $44.6 million of operating cash flow as compared to $55.7 million in the first quarter of 2011. 
  • During the first quarter of 2012, the Company purchased 0.2 million shares of its common stock for a total cost of $12 million. As of March 31, 2012, the Company had $238 million available under its existing share repurchase authorization.

Chief Executive Officer Mark Sarvary commented, "In the first quarter we delivered solid financial performance, enhanced our product range with the introduction of TEMPUR-Simplicity and increased our investment in advertising by 37% to $47 million. We are excited about the rollout of our new dealer programs beginning in the second quarter."

Financial Guidance
The Company confirmed its full year 2012 guidance for net sales and earnings per share. It expects net sales for 2012 to range from $1.60 billion to $1.65 billion. It expects EPS for 2012 to range from $3.80 to $3.95 per diluted share. The Company noted its expectations are based on information available at the time of this release, and are subject to changing conditions, many of which are outside the Company's control. The Company noted its EPS guidance does not assume any benefit from a potential further reduction in shares outstanding related to its share repurchase program.

Conference Call Information
Tempur-Pedic International will host a live conference call to discuss financial results today, April 19, 2012 at 5:00 p.m. Eastern Time. The dial-in number for the conference call is 800-850-2903. The dial-in number for international callers is 224-357-2399. The call is also being webcast and can be accessed on the investor relations section of the Company's website, http://www.tempurpedic.com. After the conference call, a webcast replay will remain available on the investor relations section of the Company's website for 30 days.

Forward-looking Statements 
This release contains "forward-looking statements," within the meaning of federal securities laws, which include information concerning one or more of the Company's plans, objectives, goals, strategies, and other information that is not historical information. When used in this release, the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements include, without limitation, statements relating to the Company's plans to increase its rate of investment in areas to drive growth, the Company's R&D strategy and expected product launches and expectations for net sales and earnings per share for 2012. All forward looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the Company will realize these expectations or that these beliefs will prove correct.

There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release. Numerous factors, many of which are beyond the Company's control, could cause actual results to differ materially from those expressed as forward-looking statements. These risk factors include general economic, financial  and industry conditions, particularly in the retail sector, as well as consumer confidence and the availability of consumer financing; uncertainties arising from global events; the effects of changes in foreign exchange rates on the Company's reported earnings; consumer acceptance of the Company's products; industry competition; the efficiency and effectiveness of the Company's advertising campaigns and other marketing programs; the Company's ability to increase sales productivity within existing retail accounts and to further penetrate the Company's retail channel, including the timing of opening or expanding within large retail accounts; the Company's ability to expand brand awareness, distribution and new products in international markets; the Company's ability to continuously improve and expand its product line, maintain efficient, timely and cost-effective production and delivery of its products, and manage its growth; the effects of strategic investments on our operations; changes in foreign tax rates, including the ability to utilize tax loss carry forwards; and rising commodity costs. Additional information concerning these and other risks and uncertainties are discussed in the Company's filings with the Securities and Exchange Commission, including without limitation the Company's Annual Report on Form 10-K under the headings "Special Note Regarding Forward-Looking Statements" and "Risk Factors." Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statements for any reason, including to reflect events or circumstances after the date on which such statements are made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

About the Company
Tempur-Pedic International Inc. (NYSE: TPX) manufactures and distributes mattresses and pillows made from its proprietary TEMPUR® pressure-relieving material. It is the worldwide leader in premium and specialty sleep. The Company is focused on developing, manufacturing and marketing advanced sleep surfaces that help improve the quality of life for people around the world. The Company's products are currently sold in over 80 countries under the TEMPUR® and Tempur-Pedic® brand names. World headquarters for Tempur-Pedic International is in Lexington, KY. For more information, visit http://www.tempurpedic.com or call 800-805-3635.

TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(In thousands, except per common share amounts)


Three Months Ended




March 31,





2012



2011


 Chg%


Net sales

$

384,393


$

325,838


18%


Cost of sales


178,407



155,528













Gross profit


205,986



170,310


21%











Selling and marketing expenses


83,299



64,370




General, administrative and other expenses


36,622



30,660













Operating income


86,065



75,280


14%











Other expense, net:









Interest expense, net


(4,066)



(2,539)




Other expense, net


(441)



(603)




Total other expense


(4,507)



(3,142)













Income before income taxes


81,558



72,138


13%


Income tax provision


25,340



23,878




Net income

$

56,218


$

48,260


16%











Earnings per common share:









Basic

$

0.88


$

0.70




Diluted

$

0.86


$

0.68




Weighted average common shares outstanding:









Basic


63,881



68,565




Diluted


65,684



70,871





TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands)


March 31,


December 31,



2012


2011


ASSETS
















Current Assets:








     Cash and cash equivalents

$

134,016



$

111,367


     Accounts receivable, net


152,961




142,412


     Inventories


97,670




91,212


     Prepaid expenses and other current assets


25,423




20,088


     Deferred income taxes


15,834




14,391


Total Current Assets


425,904




379,470










     Property, plant and equipment, net


161,000




160,502


     Goodwill


213,824




213,273


     Other intangible assets, net


65,261




66,491


     Other non-current assets


8,471




8,904


Total Assets

$

874,460



$

828,640










LIABILITIES AND STOCKHOLDERS' EQUITY
















Current Liabilities:








     Accounts payable

$

67,622



$

69,936


     Accrued expenses and other current liabilities


70,712




76,636


     Income taxes payable


28,260




20,506


Total Current Liabilities


166,594




167,078










     Long-term debt


565,000




585,000


     Deferred income taxes


20,105




24,227


     Other non-current liabilities


22,350




21,544


Total Liabilities


774,049




797,849










Total Stockholders' Equity


100,411




30,791










Total Liabilities and Stockholders' Equity

$

874,460



$

828,640


















TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)


Three Months Ended


March 31,



2012



2011

CASH FLOWS FROM OPERATING ACTIVITIES:






Net income

$

56,218


$

48,260

Adjustments to reconcile net income to net cash provided by operating activities:






          Depreciation and amortization


8,690



8,341

          Amortization of stock-based compensation


4,362



2,729

          Amortization of deferred financing costs


353



173

          Bad debt expense


(12)



670

          Deferred income taxes


(5,565)



(962)

          Foreign currency adjustments and other


1,097



(442)

          Changes in operating assets and liabilities


(20,585)



(3,044)

Net cash provided by operating activities


44,558



55,725







CASH FLOWS FROM INVESTING ACTIVITIES:






Purchases of property, plant and equipment


(6,638)



(5,215)

Other


23



171

Net cash used by investing activities


(6,615)



(5,044)







CASH FLOWS FROM FINANCING ACTIVITIES:






Proceeds from long-term revolving credit facility


31,500



11,000

Repayments of long-term revolving credit facility


(51,500)



(23,000)

Proceeds from issuance of common stock


7,321



16,717

Excess tax benefit from stock based compensation


8,739



7,953

Treasury shares repurchased


(14,912)



(61,107)

Other


(293)



-

Net cash used by financing activities


(19,145)



(48,437)







NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS


3,851



3,493







Increase in cash and cash equivalents


22,649



5,737







CASH AND CASH EQUIVALENTS, beginning of period


111,367



53,623







CASH AND CASH EQUIVALENTS, end of period

$

134,016


$

59,360








Summary of Channel Sales

The following table highlights net sales information, by channel and by segment:

(In thousands)


CONSOLIDATED

NORTH AMERICA

INTERNATIONAL


Three Months Ended

Three Months Ended

Three Months Ended


 March 31,

 March 31,

 March 31,


2012

2011

2012

2011

2012

2011














Retail

$

337,754

$

284,430

$

241,570

$

208,148

$

96,184

$

76,282

Direct


30,868


23,190


24,251


17,960


6,617


5,230

Healthcare


8,253


8,997


3,146


2,895


5,107


6,102

Third Party


7,518


9,221


-


-


7,518


9,221


$

384,393

$

325,838

$

268,967

$

229,003

$

115,426

$

96,835

 

Summary of Product Sales

The following table highlights net sales information, by product and by segment:

(In thousands)


CONSOLIDATED

NORTH AMERICA

INTERNATIONAL


Three Months Ended

Three Months Ended

Three Months Ended


 March 31,

 March 31,

 March 31,


2012

2011

2012

2011

2012

2011














Mattresses

$

256,175

$

217,336

$

183,480

$

159,445

$

72,695

$

57,891

Pillows


41,492


34,712


21,423


17,589


20,069


17,123

Other


86,726


73,790


64,064


51,969


22,662


21,821


$

384,393

$

325,838

$

268,967

$

229,003

$

115,426

$

96,835

 

TEMPUR-PEDIC INTERNATIONAL INC. AND SUBSIDIARIES
Reconciliation of EBITDA to Net Income and Funded debt to Total debt
Non-GAAP Measures
(In thousands)

The Company provides information regarding earnings before interest, taxes, depreciation, and amortization (EBITDA) and Funded debt which are not recognized terms under U.S. GAAP (Generally Accepted Accounting Principles) and do not purport to be alternatives to Net income as a measure of operating performance or Total debt. A reconciliation of EBITDA to the Company's Net income and a reconciliation of Total debt to Funded debt are provided below. Management believes that the use of EBITDA and Funded debt provides investors with useful information with respect to the terms of the Company's credit facility.

Reconciliation of Net income to EBITDA

The following table sets forth the reconciliation of the Company's reported Net income to the calculation of EBITDA for each of the three months ended June 30, 2011, September 30, 2011, December 31, 2011 and March 31, 2012, as well as the twelve months ended March 31, 2012:



Three Months Ended

Twelve Months Ended



June 30,  
2011

September 30,
2011

December 31,
2011

March 31,
2012

March 31, 2012








GAAP Net income

$

53,084

$              61,949

$          56,315

$     56,218

$           227,566

Plus:







   Interest expense


2,646

3,265

3,498

4,066

13,475

   Income taxes


26,982

31,164

26,759

25,340

110,245

   Depreciation  & 

   Amortization


13,239

12,166

14,513

13,052

52,970








EBITDA

$

95,951

$            108,544

$        101,085

$     98,676

$           404,256

 

Reconciliation of Total debt to Funded debt

The following table sets forth the reconciliation of the Company's reported Total debt to the calculation of Funded debt as of March 31, 2012:



As of



March 31, 2012




GAAP basis Total debt

$

565,000

Plus:



   Letters of credit outstanding


1,025

Funded debt

$

566,025

 

Calculation of Funded debt to EBITDA



As of



March 31, 2012




Funded debt

$

566,025

EBITDA


404,256



1.40 times

 

SOURCE Tempur-Pedic International Inc.

News Provided by Acquire Media